MK Proteins Ltd.

NSE: MKPL SECTOR: Edible Oil  9216   82   4

2128.00
-112.00 (-5.00%)
NSE: Today, 03:40 PM

Price Summary

Today's High

₹ 2200

Today's Low

₹ 2128

52 Week High

₹ 2439

52 Week Low

₹ 136.95

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

887.55 Cr.

Enterprise Value

924.32 Cr.

No. of Shares

0.42 Cr.

P/E

87.15

P/B

22.41

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  94.95

CASH

0.01 Cr.

DEBT

36.78 Cr.

Promoter Holding

74.82 %

EPS (TTM)

₹  24.42

Sales Growth

-17.75%

ROE

29.54 %

ROCE

22.82%

Profit Growth

-1.97 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-17.75%
3 Year17.75%
5 Year9.23%

Profit Growth

1 Year-1.97%
3 Year83.69%
5 Year59.52%

ROE%

1 Year29.54%
3 Year27.55%
5 Year21.47%

ROCE %

1 Year22.82%
3 Year20.16%
5 Year15.9%

Debt/Equity

0.9288

Price to Cash Flow

-87.68

Interest Cover Ratio

16.8205892946179

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2022 74.82 0
Mar 2022 74.82 0
Sep 2021 74.82 0
Mar 2021 74.82 0
Sep 2020 74.82 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 17.7496093797661% for the Past 3 years.
  • Company has been maintaining healthy ROE of 27.5495384735359% over the past 3 years.
  • Company has been maintaining healthy ROCE of 20.1637957092107% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 16.8205892946179.
  • The company has an efficient Cash Conversion Cycle of 87.4391818589381 days.
  • The company has a high promoter holding of 74.82%.

 Limitations

  • Company has negative cash flow from operations of -10.122368597.
  • The company is trading at a high EV/EBITDA of 58.343.

Quarterly Result (All Figures in Cr.)

Quarterly Data is not available for this company.Report us

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 171.64 156.74 194.12 311.1 255.89
Total Expenditure 166.12 151.72 189.3 295.1 240.39
Operating Profit 5.52 5.01 4.82 16 15.5
Other Income 0.1 0.07 0.31 0.06 0.34
Interest 2.2 1.58 1.52 0.82 0.89
Depreciation 1.22 1.22 1.17 0.91 0.91
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.2 2.29 2.44 14.32 14.04
Tax 0.78 0.64 0.63 3.93 3.86
Net Profit 1.43 1.64 1.82 10.39 10.18
Adjusted EPS (Rs.) 3.42 3.94 4.36 24.91 24.42

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 4.17 4.17 4.17 4.17 4.17
Total Reserves 11.33 12.97 14.78 25.17 35.43
Borrowings 11.62 1.52 3.97 4.45 2.65
Other N/C liabilities 0.14 -0.03 -0.14 -0.22 -0.22
Current liabilities 28.84 28.56 33.59 33.51 43.81
Total Liabilities 56.1 47.2 56.36 67.08 85.85
Assets
Net Block 5.75 4.39 3.1 2.45 3.11
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.48 0.42 0.42 0.42 0.42
Other N/C Assets 0.01 0 0 0 0
Current Assets 49.86 42.38 52.84 64.2 82.31
Total Assets 56.1 47.2 56.36 67.08 85.85
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 2.2 2.29 2.44 14.32 14.04
Adjustment 3.36 2.7 2.61 1.66 1.51
Changes in Assets & Liabilities -14.69 4.02 -7.25 -8.24 -20.89
Tax Paid -0.75 -1.12 -0.78 -1.46 -3.94
Operating Cash Flow -12.02 6.35 -4.47 5.54 -10.12
Investing Cash Flow -0.07 0.27 0.18 -0.21 -1.53
Financing Cash Flow 12.26 -6.82 4.4 -5.44 11.66
Net Cash Flow 0.17 -0.2 0.11 -0.11 0.01

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Mar 2021% Sep 2021% Mar 2022% Sep 2022%
Promoters 74.82 74.82 74.82 74.82 74.82
raj kumar garg 6.95 - - - -
raj kumar garg - 6.95 6.95 6.95 -
raj kumar garg - - - - 6.95
parmod kumar - - - - 6.33
pragun garg - - - - 6.33
pragun garg - 6.33 6.33 6.33 -
parmod kumar - 6.33 6.33 6.33 -
pragun garg 6.33 - - - -
parmod kumar 6.33 - - - -
vinod kumar huf 6.23 - - - -
vinod kumar huf - 6.23 6.23 6.23 6.23
shivani garg - 6.11 6.11 6.11 6.11
shivani garg 6.11 - - - -
sunila garg 5.71 - - - -
sunila garg - 5.71 5.71 5.71 -
sunila garg - - - - 5.71
kamla finvest priv... - 5.61 5.61 5.61 5.61
kamla finvest priv... 5.61 - - - -
parvind kumar 5.10 - - - -
parvind kumar - 5.10 5.10 5.10 -
parvind kumar - - - - 5.10
raj kumar garg huf - 4.65 4.65 4.65 4.65
raj kumar garg huf 4.65 - - - -
vinod kumar 4.32 - - - -
vinod kumar - 4.32 4.32 4.32 -
vinod kumar - - - - 4.32
shib charan dass i... - 4.27 4.27 4.27 4.27
shib charan dass i... 4.27 - - - -
sheel garg 4.20 - - - -
sheel garg - 4.20 4.20 4.20 -
sheel garg - - - - 4.20
teena garg - - - - 2.88
neelesh garg - 2.88 2.88 2.88 2.88
teena garg - 2.88 2.88 2.88 -
teena garg 2.88 - - - -
neelesh garg 2.88 - - - -
parvind kumar huf 1.92 - - - -
parvind kumar huf - 1.92 1.92 1.92 1.92
manik garg - - - - 1.34
manik garg - 1.34 1.34 1.34 -
manik garg 1.34 - - - -
PARTICULARS Sep 2020% Mar 2021% Sep 2021% Mar 2022% Sep 2022%
Investors 25.18 25.18 25.18 25.18 25.18
albatross homes pr... 4.51 - - - -
albatross homes pr... - 4.51 3.84 3.36 -
bhavishya investse... 4.46 - - - -
bhavishya investse... - 4.46 4.17 3.60 -
nandini tradex pri... - 4.36 4.36 4.36 -
autonomy media pri... - 4.12 4.12 4.12 -
nandini tradex pri... 4.12 - - - -
autonomy media pri... 4.12 - - - -
aruna homes privat... 3.98 - - - -
aruna homes privat... - 3.98 3.98 3.98 -
medanta real estat... - 3.16 3.16 3.16 -
rajan gupta - - - - 2.21
medanta real estat... 1.68 - - - -
madhudevi sanjay ... - - - - 1.01

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Company News

 No Latest News available for this company.
Report us

MK Proteins Stock Price Analysis and Quick Research Report. Is MK Proteins an attractive stock to invest in?

Brief about MK Proteins

X