Anupam Rasayan India Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-12

Close Date

2021-03-16

IPO Details

Check out the issue details for Anupam Rasayan India Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 555

Price Band

₹ 553 - 555

Issue Size

760 Cr.

Issue Type

Book Built

Open

2021-03-12

Close

2021-03-16

Listingprice

₹ 534.7

ListingGain

-3.66%

Listing Date

2021-03-24

CMP

₹ 921.45

Current Return

66.03%

Company Financials

You can get the following financial statements of Anupam Rasayan India Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 501.5 528.88 810.89 1073.77 1284.12
Total Expenditure 408.08 400.09 617.88 769.98 942.48
Operating Profit 93.42 128.79 193.01 303.78 341.65
Other Income 19.14 16.56 26.61 7.34 28.01
Interest 24.31 45.26 68.54 30.83 61.86
Depreciation 22.51 28.71 51.65 60.12 65.56
Exceptional Items 0 0 0 0 0
Profit Before Tax 65.74 71.37 99.42 220.18 242.24
Provision for Tax 15.51 18.38 29.5 69.41 73.71
Net Profit 50.23 52.99 69.92 150.78 168.53
Adjusted EPS (Rs.) 1 1.06 0.7 1.5 1.57

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 74.63 78.13 99.92 100.25 107.47
Total Reserves 431.85 514.99 1472.69 1624.41 2251.98
Borrowings 455.21 524.74 247.39 494.48 355.03
Other N/C liabilities 13.5 52.01 56.58 86.93 99.71
Current liabilities 349.7 498.71 427.25 580.12 754.83
Total Liabilities 1324.89 1668.57 2303.82 2886.18 3569.02
Assets
Net Block 681.8 978.25 1115.97 1203.14 1240.22
Capital WIP 182.96 100.75 42.45 42.78 113.49
Intangible WIP 0 0 0 0 0
Investments 0.41 0.41 0.01 148.15 158.43
Loans & Advances 22.54 32.36 48.72 44.08 125.74
Other N/C Assets 1.59 1.49 0.01 4.26 0.26
Current Assets 435.59 555.32 1096.66 1443.77 1930.88
Total Assets 1324.89 1668.57 2303.82 2886.18 3569.02
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income -4.39 17.97 9.86 3.53 1.43
Profit Before Tax 54.2 73.68 53.54 56.58 21.68
Tax 15.55 22.4 18.65 17.83 6.35
Profit After Tax 38.65 51.28 34.89 38.75 15.34
Adjusted EPS (Rs) 3.61 4.77 3.24 3.6 1.4

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 61.41 9.29
Sep 2023 60.73 0
Jun 2023 60.77 0
Mar 2023 60.81 0
Dec 2022 60.96 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 65.74 71.37 99.42 220.18 242.24
Adjustment 49.98 80.94 119.65 84.9 146.01
Changes in Assets & Liabilities -60.84 -48.42 -200.82 -441.05 -90.25
Tax Paid -12.5 -9.15 -17.36 -35.49 -54.01
Operating Cash Flow 42.39 94.75 0.89 -171.45 243.99
Investing Cash Flow -260.77 -178 -192.48 -411.9 -477.91
Financing Cash Flow 209.39 101.85 415.77 384.36 375.54
Net Cash Flow -8.99 18.6 224.19 -198.99 141.61
X