Ticker > IPO > newlisted

IPO

Campus Activewear Ltd.

It is one of the largest sports and athleisure footwear brand in India in terms of value and volume in Fiscal 2021. It offers a diverse product portfolio for the entire family with multiple choices across styles, color palettes, price points and an attractive product value proposition.

RHP
View
DRHP
View
Open Date

2022-04-26

Close Date

2022-04-28

IPO Details

Check out the issue details for Campus Activewear Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 292

Price Band

₹ 278 - 292

Issue Size

1400 Cr.

Issue Type

Book Built

Open

2022-04-26

Close

2022-04-28

Listingprice

₹ 360

ListingGain

23.29%

Listing Date

2022-05-09

CMP

₹ 328.2

Current Return

12.40%

Company Financials

You can get the following financial statements of Campus Activewear Ltd. as of now.

Subscription Details

The details about the Campus Activewear IPO is as:

  • The issue size of the IPO is 1400 Cr.
  • The price band ranges from Rs 278 to Rs 292.
  • The shares of Campus Activewear will list on 9th May 2022.
  • The latest tentative GMP of Campus Activewear IPO is Rs 95.
  • Employees of the company will get a discount of Rs 27 per share in the issue.
  • The issue is subscribed 51.75 Times as of, 28th April 2022.

Campus Activewear Valuation

The approx valuation of Campus Activewear IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 292
Existing Shares (Qty) 30.4 Cr
Market Cap 8876.8 Cr
EPS (FY21) Rs 0.88 
PE Ratio 331.8x
Industry PE 104.93x

 

Campus Activewear IPO Issue Size

Campus Activewear IPO issue size is 1400 Cr

Issue Amount
Fresh Issue 0 Cr
Offer For Sale   1400 Cr

 

Campus Activewear IPO Market Lot

An Individual can apply for a minimum 1 lot of 51 shares and a maximum of 13 lots of 663 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 51 Rs 14,892
 Maximum 13 663 Rs 1,93,596

 

Campus Activewear IPO share offer

The issue is subscribed 51.75 Times as of, 28th April 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 152.04 Times
Non-Institutional Minimum 35% 22.25 Times
Retail Individual Minimum 35% 7.68 Times
Employee 2 Lakh shares 2.11 Times
Total   51.75 Times

 

Campus Activewear IPO Grey Market Premium

As on GMP (Tentative)
30 April 2022 Rs 95
1 May 2022 Rs 95
2 May 2022 Rs 95
3 May 2022 Rs 95
4 May 2022 Rs 95

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for Campus Activewear IPO:

Schedule Date
Basis of Allotment 4 May 2022
Refunds 5 May 2022
Credit to Demat Account 6 May  2022
IPO Listing Date 9 May 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021
Net Sales 463.93 633.03 784.56
Total Expenditure 406.61 561.14 730.18
Operating Profit 57.32 71.89 54.38
Other Income 25.65 36.45 3.56
Interest 14.46 12.97 15.81
Depreciation 8.61 19.93 29.68
Exceptional Items 0 0 0
Profit Before Tax 59.89 75.43 12.45
Provision for Tax 19.72 15.11 28.95
Net Profit 40.18 60.32 -16.5
Adjusted EPS (Rs.) 0 0 0

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 0.1 151.87 151.87
Total Reserves 203.43 132.56 116.95
Borrowings 17.27 64.35 66.44
Other N/C liabilities -59.32 -14.65 12.74
Current liabilities 215.16 270.55 235.74
Total Liabilities 376.63 604.68 583.73
Assets
Net Block 53.55 146.25 234.25
Capital WIP 24.57 35.2 0.25
Intangible WIP 0 0 0
Investments 61.51 0.2 0.2
Loans & Advances 2.77 30.24 9.99
Other N/C Assets 1.86 1.46 1.52
Current Assets 232.37 391.33 337.52
Total Assets 376.63 604.68 583.73
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022
Other Income 0.29
Profit Before Tax 26.47
Tax 10.39
Profit After Tax 16.08
Adjusted EPS (Rs) 0.53

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021
Profit from operations 59.89 75.43 12.45
Adjustment 8.97 10.69 54.49
Changes in Assets & Liabilities -43.86 -89.34 33.6
Tax Paid -2.63 -17.7 -5.23
Operating Cash Flow 22.37 -20.9 95.3
Investing Cash Flow -23.39 -55.19 -6.78
Financing Cash Flow 1.2 88.89 -102.2
Net Cash Flow 0.18 12.8 -13.68
X