Chemplast Sanmar Ltd. IPO

An organization focused on manufacturing specialty chemicals like specialty paste PVC resin, and custom-manufactured chemicals for various sectors.

RHP
View
DRHP
View
Open Date

2021-08-10

Close Date

2021-08-12

IPO Details

Check out the issue details for Chemplast Sanmar Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 541

Price Band

₹ 530 - 541

Issue Size

3850 Cr.

Issue Type

Book Built

Open

2021-08-10

Close

2021-08-12

Listingprice

₹ 550

ListingGain

1.66%

Listing Date

2021-08-24

CMP

₹ 467.45

Current Return

-13.60%

Company Financials

You can get the following financial statements of Chemplast Sanmar Ltd. as of now.

Subscription Details

The valuation of Chemplast Sanmar IPO company based on its price band and RHP is:

Particulars Value
Upper Price Band Rs 541
Existing Shares (Qty) 13.4 Cr
Fresh Issue (Qty)  2.4 Cr
Market Cap ~8548 Cr
EPS  Rs 30.60 
PE Ratio ~18x
Industry PE ~43x

 

Chemplast Sanmar IPO issue size is 3850 Cr

Issue Amount
Fresh Issue 1300 Cr
Offer For Sale 2550 Cr

 

An Individual can apply for a minimum 1 lot of 27 shares and a maximum of 13 lots of 351 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 27 Rs 14,607 
 Maximum 13 351 Rs 1,89,891

 

Chemplast Sanmar IPO is subscribed 2.17 times till 12th August. It is Oversubscribed as of now. The category-wise subscription is as follows:

Category % Offered Subscription 
Qualified Institutional Minimum 75% 2.70 Times
Non-Institutional Maximum 15% 1.03 Times
Retail Individual Maximum 10% 2.29 Times
Total   2.17 Times

Allotment Details

Once you have subscribed to an IPO, you have to wait for its allotment to your account. Find below the dates of allotment of Chemplast Sanmar IPO:

Schedule Date
Basis of Allotment 18 August 2021
Refunds 20 August 2021
Credit to Demat Account 23 August 2021
IPO Listing Date 24 August 2021

 

When the allotment is out, you can check it from the registrar's website. Find the Chemplast Sanmar IPO allotment status here.

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 1252.69 1259.31 1288.74 2012.15 2196.67
Total Expenditure 935.5 945.33 897.59 1384.61 1890.89
Operating Profit 317.19 313.97 391.14 627.54 305.78
Other Income 17.14 7.85 5.81 32.66 25.75
Interest 46.99 95.42 253.67 135.75 22.64
Depreciation 54.88 87.42 87.72 90.82 92.4
Exceptional Items 15.1 0 -15.68 0 -49.8
Profit Before Tax 247.55 138.99 39.89 433.63 166.69
Provision for Tax 60.34 40.25 -3.74 54.15 21.12
Net Profit 187.21 98.74 43.63 379.48 145.57
Adjusted EPS (Rs.) 1.4 0.74 0.33 2.4 0.92

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 67.04 67.04 67.04 79.06 79.06
Total Reserves 1811.69 1909.68 1953.64 3718.18 3864.66
Borrowings 676.84 1206.68 1183.65 0 203.97
Other N/C liabilities 574 595.05 582.33 612.16 583.5
Current liabilities 690.19 427.78 497.26 544.38 763.02
Total Liabilities 3819.76 4206.23 4283.91 4953.78 5494.21
Assets
Net Block 2087.11 2174.75 2103.04 2232.71 2199.9
Capital WIP 117.24 8.38 25.01 27.21 387.84
Intangible WIP 0 0 0 0 0
Investments 0.05 1555.7 1555.72 1555.72 1555.72
Loans & Advances 39.09 22.21 21.74 36.51 66.34
Other N/C Assets 2.39 2.55 2.82 5.11 4.3
Current Assets 1573.89 442.64 575.57 1096.52 1280.11
Total Assets 3819.76 4206.23 4283.91 4953.78 5494.21
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 5.51 6.73 6.67 25.8 4.18
Profit Before Tax 60.47 9.6 -43.57 -10.44 -43.35
Tax 3.64 1.38 -15.59 -24.17 16.56
Profit After Tax 56.83 8.22 -27.98 13.73 -59.91
Adjusted EPS (Rs) 3.59 0.52 -1.77 0.87 -3.79

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 54.99 0
Sep 2023 54.99 0
Jun 2023 54.99 0
Mar 2023 54.99 0
Dec 2022 54.99 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 232.45 138.99 55.57 433.63 166.69
Adjustment 111.31 179.32 323.87 194.3 141.67
Changes in Assets & Liabilities -56.58 -113.6 42.07 -122.82 10.12
Tax Paid -55.17 -38.65 -10.43 -75.14 -47.89
Operating Cash Flow 232.02 166.07 411.08 429.97 270.59
Investing Cash Flow -310.89 -437.67 -79.58 -50.83 -286.25
Financing Cash Flow -1.11 298.11 -332.84 -95.89 170.64
Net Cash Flow -79.98 26.5 -1.33 283.25 154.98
X