Ticker > IPO > New Listed IPO > Craftsman Automation Ltd.

Craftsman Automation Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-15

Close Date

2021-03-17

IPO Details

Check out the issue details for Craftsman Automation Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1490

Price Band

₹ 1488 - 1490

Issue Size

823.7 Cr.

Issue Type

Book Built

Open

2021-03-15

Close

2021-03-17

Listingprice

₹ 1350

ListingGain

-9.40%

Listing Date

2021-03-25

CMP

₹ 5764.45

Current Return

286.88%

News

Craftsman Automation informs about conference call3 Jul, 2:19PM Craftsman Automation informs about board meeting3 Jul, 10:17AM Craftsman Automation enters into MoU with Sunbeam, Kedaara25 Jun, 9:38AM Craftsman Automation informs about allotment of equity shares22 Jun, 11:25AM Craftsman Automation informs about QIP22 Jun, 11:23AM Craftsman Automation informs about analyst meet 3 Jun, 4:32PM Craftsman Automation informs about outcome of analyst meet 17 May, 11:56AM Craftsman Automation to acquire remaining stake in DR Axion India6 May, 9:08AM Craftsman Automation gets nod to make investment in Kinathukadavu Water Projects LLP 27 Apr, 4:02PM Craftsman Automation - Quaterly Results27 Apr, 1:33PM Craftsman Automation - Quaterly Results27 Apr, 1:33PM Craftsman Automation - Quaterly Results27 Apr, 1:33PM Craftsman Automation submits analyst meet intimation1 Feb, 4:45PM Craftsman Automation gets nod to set up new plant in Rajasthan29 Jan, 10:15AM Craftsman Automation - Quaterly Results27 Jan, 4:18PM Craftsman Automation - Quaterly Results27 Jan, 4:18PM Craftsman Automation - Quaterly Results27 Jan, 4:18PM Craftsman Automation informs about board meeting2 Jan, 9:39AM Craftsman Automation informs about analyst meet 7 Nov, 2:29PM Craftsman Automation informs about earnings call transcript6 Nov, 1:11PM

Company Financials

You can get the following financial statements of Craftsman Automation Ltd. as of now.

Exchange

NSE: CRAFTSMAN BSE: 543276

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1483.38 1546.29 2206.43 2980.24 3207.79
Total Expenditure 1092.41 1113.05 1681.51 2321 2567.2
Operating Profit 390.97 433.24 524.92 659.24 640.59
Other Income 13.28 17.72 13.8 12.09 15.58
Interest 148.6 110.99 84.34 116.91 154.62
Depreciation 196.33 192.41 205.98 214.97 236.05
Exceptional Items -5.77 0 0 0 0
Profit Before Tax 53.55 147.56 248.4 339.45 265.5
Provision for Tax 16.9 50.8 87.95 101.69 67.91
Net Profit 36.65 96.76 160.45 237.76 197.59
Adjusted EPS (Rs.) 1.82 4.58 7.6 11.26 9.36

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 10.06 10.56 10.56 10.56 10.56
Total Reserves 721.64 967.89 1131.64 1360.82 1535.42
Borrowings 668.28 437.19 373.79 778.1 1018.56
Other N/C liabilities 148.99 161.51 187.32 201.17 286.33
Current liabilities 771.03 784.42 980.61 978.81 1328.2
Total Liabilities 2320 2361.57 2683.92 3329.46 4179.07
Assets
Net Block 1545.72 1510.51 1543.78 1625.59 2084.63
Capital WIP 88.83 31.97 41.98 81.64 164.52
Intangible WIP 0 0 0 0 0
Investments 25.56 28.17 28.17 402.97 403.19
Loans & Advances 34.02 33.94 56.52 89.28 163.94
Other N/C Assets 13.12 1.46 0.43 1.38 0.84
Current Assets 612.75 755.52 1013.04 1128.6 1361.95
Total Assets 2320 2361.57 2683.92 3329.46 4179.07
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 4.43 2.94 5.31 1.6 4.76
Profit Before Tax 80.09 72.59 84.28 60.96 47.67
Tax 9.75 18.5 21.57 15.63 12.21
Profit After Tax 70.34 54.09 62.71 45.33 35.46
Adjusted EPS (Rs) 33.3 25.61 29.69 21.46 16.79

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 54.99 0
Dec 2023 54.99 0
Sep 2023 54.99 0
Jun 2023 54.99 0
Mar 2023 58.77 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 53.55 147.56 248.4 339.45 265.5
Adjustment 317.33 266.35 262.71 305.95 349.88
Changes in Assets & Liabilities -43.33 -35.22 -151.88 -8.19 -114.81
Tax Paid -21.49 -22.64 -36.79 -71.39 -104.05
Operating Cash Flow 306.06 356.05 322.44 565.82 396.52
Investing Cash Flow -137.64 -92.2 -206.08 -704.65 -572.81
Financing Cash Flow -127.96 -296.02 -120.04 131.06 185.51
Net Cash Flow 40.46 -32.17 -3.68 -7.77 9.22
X