Data Patterns (India) Ltd. IPO

The company is among the few vertically integrated defence and aerospace electronics solutions provider catering to the indigenously developed defence products industry

RHP
View
DRHP
View
Open Date

2021-12-14

Close Date

2021-12-16

IPO Details

Check out the issue details for Data Patterns (India) Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 586

Price Band

₹ 555 - 585

Issue Size

588.22 Cr.

Issue Type

Book Built

Open

2021-12-14

Close

2021-12-16

Listingprice

₹ 856.05

ListingGain

46.08%

Listing Date

2021-12-24

CMP

₹ 2239.05

Current Return

282.09%

Company Financials

You can get the following financial statements of Data Patterns (India) Ltd. as of now.

Subscription Details

The details about the Data Patterns India IPO is as:

  • The issue size of the IPO is 125.96 Cr.
  • The price band ranges from Rs 555 to Rs 585.
  • The shares of Data Patterns India ltd will list on 27th December 2021.
  • The latest tentative GMP of Data Patterns India IPO is Rs 550.
  • The shares of Data Patterns India is subscribed 119.62 Times as of 16th December 2021.

 

Data Patterns India Valuation

The approx valuation of Data Patterns India IPO company based on its price band and RHP/DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 585
Existing Shares (Qty) 4.77 Cr
Fresh Issue (Amount) 240 Cr
Market Cap 3030.4 Cr
EPS (FY21) Rs 11.89 
PE Ratio 49.2x
Industry PE 66x

 

Data Patterns India IPO Issue Size

Data Patterns India IPO issue size is 588.22 Cr

Issue Amount
Fresh Issue 240 Cr
Offer For Sale 348.22 Cr

 

Dat Patterns India IPO Market Lot

An Individual can apply for a minimum 1 lot of 25 shares and a maximum of 13 lots of 325 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 25 Rs 14,625
 Maximum 13 325 Rs 1,90,125

 

Data Patterns India IPO share offer

The shares of Data Patterns India is subscribed 119.62 Times as of 16th December 2021. The category-wise shares subscription is as follows:: 

Category % Offered Subscription
Qualified Institutional Maximum 50% 190.86 Times
Non-Institutional Minimum 15% 254.22 Times
Retail Individual Minimum 35% 23.14 Times
Total   119.62 Times

 

Data Patterns India IPO Grey Market Premium

As on GMP (Tentative)
12 December 2021 Rs 500
13 December 2021 Rs 550
14 December 2021 Rs 580
15 December 2021 Rs 550
16 December 2021 Rs 550

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for Data Patterns India IPO:

Schedule Date
Basis of Allotment 21 December 2021
Refunds 22 December 2021
Credit to Demat Account 23 December 2021
IPO Listing Date 24 December 2021

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 60.57 156.1 223.95 310.85 453.45
Total Expenditure 51.78 112.94 131.96 169.81 281.63
Operating Profit 8.79 43.16 91.99 141.04 171.82
Other Income 0.15 4.09 2.6 3.96 9.22
Interest 4.42 13.34 14.5 10.99 7.74
Depreciation 2.52 5.48 5.57 6.63 8.45
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.99 28.43 74.52 127.38 164.85
Provision for Tax 0.61 7.38 18.96 33.41 40.85
Net Profit 1.38 21.05 55.56 93.97 124
Adjusted EPS (Rs.) 0.03 0.45 1.19 1.81 2.21

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 1.7 1.7 1.7 10.38 11.2
Total Reserves 104.67 151.8 206.23 564.13 1155.88
Borrowings 0 0.55 9.77 0.73 0.26
Other N/C liabilities 3.91 24.57 39.19 27.21 141.06
Current liabilities 50.23 116.75 71.71 103.46 126.24
Total Liabilities 160.51 295.36 328.6 705.91 1434.64
Assets
Net Block 21.37 33.35 33.21 47.48 112.04
Capital WIP 0 0 0 17.3 1.35
Intangible WIP 0 0 0 0 0
Investments 7.31 0 0 0 55.68
Loans & Advances 0.89 46.48 34.07 121.28 86.08
Other N/C Assets 0 0 0 0 0
Current Assets 130.94 215.54 261.32 519.85 1179.49
Total Assets 160.51 295.36 328.6 705.91 1434.64
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 1.85 3.81 11.61 10.84 11.3
Profit Before Tax 44.64 72.14 34.88 46.27 65.72
Tax 11.32 16.78 9.05 12.48 14.75
Profit After Tax 33.32 55.36 25.83 33.79 50.97
Adjusted EPS (Rs) 6.42 9.89 4.61 6.03 9.1

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 42.41 0
Sep 2023 42.41 0
Jun 2023 42.41 0
Mar 2023 42.41 0
Dec 2022 45.76 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 1.99 28.43 74.52 127.38 164.84
Adjustment 6.85 16.08 17.73 15.31 12.56
Changes in Assets & Liabilities 0.6 -28.25 -29.88 -62.14 -141.22
Tax Paid -2.01 -2.84 -18.98 -28.36 -53.42
Operating Cash Flow 7.43 13.41 43.39 52.19 -17.24
Investing Cash Flow -0.83 1.41 8.76 -119.77 -383.16
Financing Cash Flow -6.75 -13.63 -44.86 235.86 438.1
Net Cash Flow -0.15 1.2 7.29 168.28 37.7
X