Ticker > IPO > newlisted

IPO

Delhivery Ltd.

The company provides express parcel transportation, PTL and TL freight, cross-border and supply chain services to over 21000 customers, including large & small e-commerce participants, SMEs, and other leading enterprises & brands

RHP
View
DRHP
View
Open Date

2022-05-11

Close Date

2022-05-13

Company Financials

You can get the following financial statements of Delhivery Ltd. as of now.

Subscription Details

The details about the Delhivery IPO is as:

  • The issue size of the IPO is 5235 Cr.
  • The price band for Delhivery IPO is Rs 462 - 487.
  • The shares of Delhivery IPO will list on 24rth May 2022.
  • The latest tentative GMP of Delhivery IPO is Rs 4.
  • The Shares of Delhivery IPO have been subscribed 1.63 Times as of  13th May 2022.

Delhivery IPO Valuation

The approx valuation of Delhivery IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 487
Existing Shares (Qty) 64.2 Cr
Fresh Issue (Amount) 4000 Cr
Market Cap 35265 Cr
EPS  Rs -8.05
Industry PE 112.21x

 

Delhivery IPO Issue Size

Delhivery IPO issue size is 5235 Cr

Issue Amount
Fresh Issue 4000 Cr
Offer For Sale 1235 Cr

 

Delhivery IPO Market Lot

An Individual can apply for a minimum 1 lot of 30 shares and a maximum of 14 lots of 390 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 30 Rs 14,610
 Maximum 13 390 Rs 1,89,930

 

Delhivery IPO Offer

The Shares of Delhivery IPO have been subscribed 1.63 Times as of 13th May 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 2.66 Times
Non-Institutional Maximum 15% 0.30 Times
Retail Individual Maximum 10% 0.57 Times
Employee 20 Cr Shares 0.27 Times
Total   1.63 Times

 

Delhivery IPO Grey Market Premium

As on GMP (Tentative)
8 May 2022 Rs 3
9 May 2022 Rs 5
10 May 2022 Rs 3
11 May 2022 Rs 4

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for Delhivery IPO:

Schedule Date
Basis of Allotment 19 May 2022
Refunds 20 May 2022
Credit to Demat Account 23 May  2022
IPO Listing Date 24 May 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 738.32 1019.38 1653.83 2777.45 3499.78
Total Expenditure 1316.48 1696.69 3352.32 2946.86 3548.29
Operating Profit -578.16 -677.31 -1698.49 -169.41 -48.51
Other Income 12.7 51.42 41.14 208.98 199.39
Interest 12.6 11.73 18.79 49.19 88.55
Depreciation 52.73 46.86 92.2 254.38 353.12
Exceptional Items 0 0 -12.7 -20.13 -65.52
Profit Before Tax -630.78 -684.48 -1781.04 -284.13 -356.31
Provision for Tax 0 0 0 0 0
Net Profit -630.78 -684.48 -1781.04 -284.13 -356.31
Adjusted EPS (Rs.) -6.62 -7.14 -18.58 -2.93 -2.19

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 0.95 0.96 40.13 40.14 37.03
Total Reserves -1545.67 -2177.66 3380.85 3121.53 2860.38
Borrowings 1.01 8.79 35.62 99.81 131.61
Other N/C liabilities 2383.8 2996.39 -33.18 403.67 675.2
Current liabilities 187.04 310.37 298.19 678.93 917.04
Total Liabilities 1027.14 1138.84 3721.62 4344.08 4621.26
Assets
Net Block 60.06 100.14 188.54 739.66 1048.93
Capital WIP 0.28 5.7 0.87 26.72 76.76
Intangible WIP 0 0 0 0 0
Investments 173.96 137.97 30.06 386.13 455.16
Loans & Advances 4.23 127.67 165.79 283.23 192.83
Other N/C Assets 300.53 7.82 53.22 346.35 21.68
Current Assets 488.07 759.54 3283.14 2561.99 2825.9
Total Assets 1027.14 1138.84 3721.62 4344.08 4621.26
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022
Other Income 47.35
Profit Before Tax -77.62
Tax 0
Profit After Tax -77.62
Adjusted EPS (Rs) -1.21

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations -630.78 -684.48 -1781.04 -284.13 -356.31
Adjustment 452.21 504.3 1638.02 228.13 464.9
Changes in Assets & Liabilities -235.98 -31.78 -171.19 -542.08 -77.84
Tax Paid -15.1 -6.35 -22.86 -45.11 -17.3
Operating Cash Flow -429.66 -218.31 -337.07 -643.19 13.45
Investing Cash Flow -100.63 -139.09 -934.95 -934.23 285.54
Financing Cash Flow 684.26 206.43 2927.19 -16.68 -111.71
Net Cash Flow 153.97 -150.97 1655.17 -1594.1 187.28
X