Ticker > IPO > newlisted

IPO

Delhivery Ltd.

The company provides express parcel transportation, PTL and TL freight, cross-border and supply chain services to over 21000 customers, including large & small e-commerce participants, SMEs, and other leading enterprises & brands

RHP
View
DRHP
View
Open Date

2022-05-11

Close Date

2022-05-13

IPO Details

Check out the issue details for Delhivery Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 487

Price Band

₹ 462 - 487

Issue Size

5235 Cr.

Issue Type

Book Built

Open

2022-05-11

Close

2022-05-13

Listingprice

₹ 495.2

ListingGain

1.68%

Listing Date

2022-05-24

CMP

₹ 335.45

Current Return

-31.12%

Company Financials

You can get the following financial statements of Delhivery Ltd. as of now.

Subscription Details

The details about the Delhivery IPO is as:

  • The issue size of the IPO is 5235 Cr.
  • The price band for Delhivery IPO is Rs 462 - 487.
  • The shares of Delhivery IPO will list on 24rth May 2022.
  • The latest tentative GMP of Delhivery IPO is Rs 4.
  • The Shares of Delhivery IPO have been subscribed 1.63 Times as of  13th May 2022.

Delhivery IPO Valuation

The approx valuation of Delhivery IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 487
Existing Shares (Qty) 64.2 Cr
Fresh Issue (Amount) 4000 Cr
Market Cap 35265 Cr
EPS  Rs -8.05
Industry PE 112.21x

 

Delhivery IPO Issue Size

Delhivery IPO issue size is 5235 Cr

Issue Amount
Fresh Issue 4000 Cr
Offer For Sale 1235 Cr

 

Delhivery IPO Market Lot

An Individual can apply for a minimum 1 lot of 30 shares and a maximum of 14 lots of 390 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 30 Rs 14,610
 Maximum 13 390 Rs 1,89,930

 

Delhivery IPO Offer

The Shares of Delhivery IPO have been subscribed 1.63 Times as of 13th May 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 2.66 Times
Non-Institutional Maximum 15% 0.30 Times
Retail Individual Maximum 10% 0.57 Times
Employee 20 Cr Shares 0.27 Times
Total   1.63 Times

 

Delhivery IPO Grey Market Premium

As on GMP (Tentative)
8 May 2022 Rs 3
9 May 2022 Rs 5
10 May 2022 Rs 3
11 May 2022 Rs 4

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for Delhivery IPO:

Schedule Date
Basis of Allotment 19 May 2022
Refunds 20 May 2022
Credit to Demat Account 23 May  2022
IPO Listing Date 24 May 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 1019.38 1653.83 2777.45 3499.78 5911
Total Expenditure 1696.69 3352.32 2946.86 3548.28 6370.13
Operating Profit -677.31 -1698.49 -169.41 -48.49 -459.13
Other Income 51.42 41.14 208.98 199.39 169.86
Interest 11.73 18.79 49.19 88.55 93.89
Depreciation 46.86 92.2 254.38 353.12 478.17
Exceptional Items 0 -12.7 -20.13 -65.53 -2.19
Profit Before Tax -684.48 -1781.04 -284.13 -356.3 -863.52
Provision for Tax 0 0 0 0 0
Net Profit -684.48 -1781.04 -284.13 -356.3 -863.52
Adjusted EPS (Rs.) -7.14 -18.58 -2.93 -2.18 -1.34

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 0.96 40.13 40.14 37.03 64.21
Total Reserves -2177.66 3380.85 3121.53 2860.41 6092.94
Borrowings 8.79 35.62 99.81 131.61 113.94
Other N/C liabilities 2996.39 -33.18 403.67 675.2 604.75
Current liabilities 310.37 298.19 678.93 917 1254.66
Total Liabilities 1138.84 3721.62 4344.08 4621.25 8130.5
Assets
Net Block 100.14 188.54 739.66 1048.93 1436.86
Capital WIP 5.7 0.87 26.72 76.53 58.42
Intangible WIP 0 0 0 0.24 1.5
Investments 137.97 30.06 386.13 455.16 2245.22
Loans & Advances 127.67 165.79 283.23 192.83 427.3
Other N/C Assets 7.82 53.22 346.35 21.68 89.12
Current Assets 759.54 3283.14 2561.99 2825.89 3872.08
Total Assets 1138.84 3721.62 4344.08 4621.25 8130.5
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022
Other Income 47.35 57.2 102.37
Profit Before Tax -77.62 -307.83 -220.98
Tax 0 0 0
Profit After Tax -77.62 -307.83 -220.98
Adjusted EPS (Rs) -1.21 -4.25 -3.04

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations -684.48 -1781.04 -284.13 -356.3 -863.52
Adjustment 504.3 1638.02 228.13 464.92 1121.61
Changes in Assets & Liabilities -31.78 -171.19 -542.08 -77.87 -692.44
Tax Paid -6.35 -22.86 -45.11 -17.3 -7.01
Operating Cash Flow -218.31 -337.07 -643.19 13.46 -441.36
Investing Cash Flow -139.09 -934.95 -934.23 285.55 -2894.35
Financing Cash Flow 206.43 2927.19 -16.68 -111.72 3246.67
Net Cash Flow -150.97 1655.17 -1594.1 187.29 -89.05
X