Ticker > IPO > New Listed IPO > Dodla Dairy Ltd

Dodla Dairy Ltd IPO

RHP
View
DRHP
View
Open Date

2021-06-16

Close Date

2021-06-18

IPO Details

Check out the issue details for Dodla Dairy Ltd IPO as disclosed in SEBI.

IPO Price

₹ 428

Price Band

₹ 421 - 428

Issue Size

520.18 Cr.

Issue Type

Book Built

Open

2021-06-16

Close

2021-06-18

Listingprice

₹ 550

ListingGain

28.50%

Listing Date

2021-06-28

CMP

₹ 1177.6

Current Return

175.14%

News

Dodla Dairy informs about press release22 Jul, 5:06PM Dodla Dairy informs about investor presentation22 Jul, 4:57PM Dodla Dairy informs about unaudited financial results 22 Jul, 1:00PM Dodla Dairy - Quaterly Results22 Jul, 11:28AM Dodla Dairy - Quaterly Results22 Jul, 11:28AM Dodla Dairy - Quaterly Results22 Jul, 11:28AM Dodla Dairy informs about disclosure 27 Jun, 9:57AM Dodla Dairy informs about press release11 Jun, 12:02PM Dodla Dairy - Quaterly Results18 May, 12:15PM Dodla Dairy - Quaterly Results18 May, 12:15PM Dodla Dairy - Quaterly Results18 May, 12:15PM Dodla Dairy informs about investors meet 19 Mar, 11:01AM Dodla Dairy informs about outcome of board meeting12 Feb, 1:04PM Dodla Dairy - Quaterly Results27 Jan, 1:48PM Dodla Dairy - Quaterly Results27 Jan, 1:48PM Dodla Dairy - Quaterly Results27 Jan, 1:48PM Dodla Dairy informs about disclosures 27 Jan, 12:14PM Dodla Dairy submits intimation of commencement of new manufacturing of dairy plant 22 Jan, 5:04PM Dodla Dairy’s arm starts new manufacturing of dairy plant at Kenya22 Jan, 2:29PM Dodla Dairy submits analyst meet intimation19 Jan, 1:08PM

Company Financials

You can get the following financial statements of Dodla Dairy Ltd as of now.

Company Name

Dodla Dairy Ltd

Exchange

NSE: DODLA BSE: 543306

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1987.62 1836.9 2096.48 2584.12 2906.9
Total Expenditure 1889.2 1619.5 1910.35 2433.93 2660.55
Operating Profit 98.42 217.41 186.14 150.19 246.35
Other Income 12.63 8.13 33.39 24.3 25.34
Interest 16.84 12.71 7.33 1.95 1.58
Depreciation 46.34 47.35 48.86 57.62 64.28
Exceptional Items 0 0 0 0 0
Profit Before Tax 47.87 165.48 163.34 114.93 205.84
Provision for Tax 19.4 57.08 26.72 19.94 51.96
Net Profit 28.47 108.39 136.62 94.99 153.88
Adjusted EPS (Rs.) 0.51 1.86 2.3 1.6 2.59

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 55.67 58.33 59.49 59.49 59.49
Total Reserves 341.31 545.93 727.9 823.64 977.02
Borrowings 86.73 52.97 0 0 0
Other N/C liabilities 50.27 59.12 48.95 39.2 37.5
Current liabilities 198.92 186.63 168.76 191.34 228.41
Total Liabilities 732.9 902.97 1005.1 1113.68 1302.42
Assets
Net Block 484.42 494.75 510.36 562.63 578.16
Capital WIP 8.5 8.26 4.08 30.37 12.25
Intangible WIP 0 0 0 0 0
Investments 43.78 43.78 99.63 119.36 54.46
Loans & Advances 30.62 29.08 71.8 45.35 51.79
Other N/C Assets 0.25 0.21 2.18 4.09 1.28
Current Assets 165.33 326.9 317.05 351.88 604.49
Total Assets 732.9 902.97 1005.1 1113.68 1302.42
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Other Income 7.31 6.84 6.08 5.11 6.78
Profit Before Tax 36.26 53.48 66.01 50.09 73.2
Tax 9.21 13.52 16.63 12.59 18.98
Profit After Tax 27.04 39.96 49.38 37.5 54.22
Adjusted EPS (Rs) 4.55 6.72 8.3 6.3 9.11

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 60.53 0
Mar 2024 62.21 0
Dec 2023 62.21 0
Sep 2023 62.21 0
Jun 2023 62.21 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 47.87 165.48 163.34 114.93 205.84
Adjustment 52.85 54.2 27.19 39.32 46.33
Changes in Assets & Liabilities 4.7 47.21 -6.43 15.96 -223.42
Tax Paid -1.96 -50.11 -39.24 -30.34 -43.69
Operating Cash Flow 103.46 216.78 144.86 139.87 -14.94
Investing Cash Flow -44.84 -166.06 -128.95 -165.75 31.61
Financing Cash Flow -25.55 10.74 -48.78 -3.33 -3.45
Net Cash Flow 33.08 61.46 -32.87 -29.21 13.22
X