Ticker > IPO > New Listed IPO > Dodla Dairy Ltd

Dodla Dairy Ltd IPO

RHP
View
DRHP
View
Open Date

2021-06-16

Close Date

2021-06-18

IPO Details

Check out the issue details for Dodla Dairy Ltd IPO as disclosed in SEBI.

IPO Price

₹ 428

Price Band

₹ 421 - 428

Issue Size

520.18 Cr.

Issue Type

Book Built

Open

2021-06-16

Close

2021-06-18

Listingprice

₹ 550

ListingGain

28.50%

Listing Date

2021-06-28

CMP

₹ 903.35

Current Return

111.06%

News

Dodla Dairy informs about investors meet 19 Mar, 11:01AM Dodla Dairy informs about outcome of board meeting12 Feb, 1:04PM Dodla Dairy - Quaterly Results27 Jan, 1:48PM Dodla Dairy - Quaterly Results27 Jan, 1:48PM Dodla Dairy - Quaterly Results27 Jan, 1:48PM Dodla Dairy informs about disclosures 27 Jan, 12:14PM Dodla Dairy submits intimation of commencement of new manufacturing of dairy plant 22 Jan, 5:04PM Dodla Dairy’s arm starts new manufacturing of dairy plant at Kenya22 Jan, 2:29PM Dodla Dairy submits analyst meet intimation19 Jan, 1:08PM Dodla Dairy submits board meeting intimation 18 Jan, 4:59PM Dodla Dairy informs about trading window closure.27 Dec, 4:54PM Dodla Dairy informs about analyst meet 6 Dec, 2:41PM Dodla Dairy reports 11% rise in Q2 consolidated net profit23 Oct, 12:57PM Dodla Dairy informs about investor presentation21 Oct, 3:34PM Dodla Dairy informs about press release 21 Oct, 3:27PM Dodla Dairy - Quaterly Results21 Oct, 11:36AM Dodla Dairy - Quaterly Results21 Oct, 11:36AM Dodla Dairy - Quaterly Results21 Oct, 11:36AM Dodla Dairy’s arm starts new manufacturing of cattle feed plant at Kuppam4 Oct, 12:09PM Dodla Dairy informs about commencement of new manufacturing plant4 Oct, 10:41AM

Company Financials

You can get the following financial statements of Dodla Dairy Ltd as of now.

Company Name

Dodla Dairy Ltd

Exchange

NSE: DODLA BSE: 543306

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 1598.24 1987.62 1836.9 2096.48 2584.12
Total Expenditure 1483.27 1889.2 1619.5 1910.35 2433.93
Operating Profit 114.97 98.42 217.41 186.14 150.19
Other Income 8.4 12.63 8.13 33.39 24.3
Interest 11.13 16.84 12.71 7.33 1.95
Depreciation 33.59 46.34 47.35 48.86 57.62
Exceptional Items 0 0 0 0 0
Profit Before Tax 78.66 47.87 165.48 163.34 114.93
Provision for Tax 26.28 19.4 57.08 26.72 19.94
Net Profit 52.38 28.47 108.39 136.62 94.99
Adjusted EPS (Rs.) 0.94 0.51 1.86 2.3 1.6

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 55.67 55.67 58.33 59.49 59.49
Total Reserves 341.26 341.31 545.93 727.9 823.64
Borrowings 110.24 86.73 52.97 0 0
Other N/C liabilities 33.38 50.27 59.12 48.95 39.2
Current liabilities 182.88 198.92 186.63 168.76 191.34
Total Liabilities 723.44 732.9 902.97 1005.1 1113.68
Assets
Net Block 463.6 484.42 494.75 510.36 562.63
Capital WIP 10.98 8.5 8.26 4.08 30.37
Intangible WIP 0 0 0 0 0
Investments 48.65 43.78 43.78 99.63 119.36
Loans & Advances 20.3 30.62 29.08 71.8 45.35
Other N/C Assets 0 0.25 0.21 2.18 4.09
Current Assets 179.91 165.33 326.9 317.05 351.88
Total Assets 723.44 732.9 902.97 1005.1 1113.68
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 7.01 6.77 7.31 6.84 6.08
Profit Before Tax 32.73 17.71 36.26 53.48 66.01
Tax 5.09 1.46 9.21 13.52 16.63
Profit After Tax 27.63 16.25 27.04 39.96 49.38
Adjusted EPS (Rs) 4.64 2.73 4.55 6.72 8.3

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 62.21 0
Dec 2023 62.21 0
Sep 2023 62.21 0
Jun 2023 62.21 0
Mar 2023 62.21 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 78.66 47.87 165.48 163.34 114.93
Adjustment 41.71 52.85 54.2 27.19 39.48
Changes in Assets & Liabilities 16.44 4.7 47.21 -6.43 15.8
Tax Paid -18.83 -1.96 -50.11 -39.24 -30.34
Operating Cash Flow 117.98 103.46 216.78 144.86 139.87
Investing Cash Flow -140.5 -44.84 -166.06 -128.95 -165.75
Financing Cash Flow 61.89 -25.55 10.74 -48.78 -3.33
Net Cash Flow 39.37 33.08 61.46 -32.87 -29.21
X