Ticker > IPO > New Listed IPO > Easy Trip Planners Ltd.

Easy Trip Planners Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-08

Close Date

2021-03-10

IPO Details

Check out the issue details for Easy Trip Planners Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 187

Price Band

₹ 186 - 187

Issue Size

510 Cr.

Issue Type

Book Built

Open

2021-03-08

Close

2021-03-10

Listingprice

₹ 206

ListingGain

10.16%

Listing Date

2021-03-19

CMP

₹ 44.45

Current Return

-76.23%

News

Easy Trip Planners informs about media release15 Apr, 12:37PM EaseMyTrip launches first franchise store in Karnal15 Apr, 11:44AM EaseMyTrip partners with Rajasthan Royals as official travel, experience partner2 Apr, 2:22PM Easy Trip Planners makes strategic investment in ETrav Tech1 Apr, 11:43AM Easy Trip Planners informs about media release19 Mar, 10:23AM EaseMyTrip enters into strategic partnership with Zoomcar 19 Mar, 9:59AM Easy Trip Planners informs about media release15 Mar, 9:52AM Easy Trip Planners introduces exclusive offer for corporate clients15 Mar, 9:49AM Easy Trip Planners informs about media release14 Mar, 2:35PM Easy Trip Planners informs about press release 12 Mar, 4:18PM EaseMyTrip opens second franchise store in Gurugram12 Mar, 12:09PM EaseMyTrip signs MoU with Ministry of Rural Development11 Mar, 4:40PM EaseMyTrip, PNB collaborate to introduce co-branded credit card4 Mar, 4:57PM Easy Trip Planners informs about press release29 Feb, 1:30PM Easy Trip Planners informs about media release28 Feb, 9:56AM EaseMyTrip unveils Leap Year Travel Sale27 Feb, 10:30AM Easy Trip Planners informs about media release27 Feb, 9:49AM Easy Trip Planners informs about media release 26 Feb, 11:32AM EaseMyTrip launches first physical store in Jalgaon26 Feb, 11:21AM Easy Trip Planners informs about media release22 Feb, 12:17PM

Company Financials

You can get the following financial statements of Easy Trip Planners Ltd. as of now.

Exchange

NSE: EASEMYTRIP BSE: 543272

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 101.11 140.99 138.49 232.86 429.83
Total Expenditure 100.8 121.05 59.89 99.44 243.79
Operating Profit 0.31 19.94 78.59 133.42 186.04
Other Income 50 38.74 12.43 14.65 17.13
Interest 8.67 10.45 5.74 2.13 4.75
Depreciation 0.46 0.71 0.66 0.88 1.15
Exceptional Items 0 0 0 0 0
Profit Before Tax 41.18 47.52 84.62 145.06 197.27
Provision for Tax 11.84 12.87 22.32 37.85 50.45
Net Profit 23.99 34.65 62.3 107.2 146.82
Adjusted EPS (Rs.) 0.02 0.02 0.04 0.06 0.08

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 21.73 21.73 21.73 43.46 173.83
Total Reserves 46.2 80.99 143.65 196.31 213
Borrowings 0 0 0 0 0
Other N/C liabilities 31.99 37.54 20.04 -1.35 -0.64
Current liabilities 140.45 139.02 192.23 229.13 282.98
Total Liabilities 240.37 279.28 377.65 467.54 669.17
Assets
Net Block 7.18 7.88 7.7 8.39 9.58
Capital WIP 0 0 0 0 0
Intangible WIP 0 0.33 0.33 0 0
Investments 0 1.2 1.6 20.05 24.92
Loans & Advances 36.76 0 0.16 4.37 1
Other N/C Assets 8.35 17.24 16.03 121.45 7.09
Current Assets 188.08 252.62 351.83 313.28 626.57
Total Assets 240.37 279.28 377.65 467.54 669.17
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 3.87 4.34 3.12 3.28 4.3
Profit Before Tax 60.39 50.6 35.25 69.26 68.19
Tax 15.68 12.79 9.07 17.8 17.07
Profit After Tax 44.7 37.81 26.19 51.46 51.12
Adjusted EPS (Rs) 0.26 0.22 0.15 0.29 0.29

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 64.3 0
Sep 2023 65.54 0
Jun 2023 71.3 0
Mar 2023 74.9 0
Dec 2022 74.9 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 37.62 47.52 84.62 145.06 197.27
Adjustment -31.04 -25.67 -36.73 -9.04 -7.36
Changes in Assets & Liabilities 74.94 31.74 60.66 -85.85 -223.55
Tax Paid -11.34 -5.74 -24.18 -41.54 -59.83
Operating Cash Flow 70.18 47.84 84.37 8.63 -93.48
Investing Cash Flow -42.05 -68.56 -23.01 -61.04 60.71
Financing Cash Flow -1.73 -0.27 -0.07 -34 -1.81
Net Cash Flow 26.4 -21 61.29 -86.41 -34.57
X