Ticker > IPO > newlisted

IPO

eMudhra Ltd.

The company is engaged in the business of providing Digital Trust Services and Enterprise Solutions to individuals and organisations functioning in various industries.

RHP
View
DRHP
View
Open Date

2022-05-20

Close Date

2022-05-24

Company Financials

You can get the following financial statements of eMudhra Ltd. as of now.

Subscription Details

The details about the eMudhra IPO is as:

  • The issue size of the IPO is 412.79 Cr.
  • The price band for eMudhra IPO is Rs 243 - 256.
  • The shares of eMudhra IPO will list on 1st June 2022.
  • The latest tentative GMP of eMudhra IPO is Rs 10.
  • The shares of eMudhra IPO is subscribed 2.72 Times as of 24rth May 2022.

eMudhra IPO Valuation

The approx valuation of eMudhra IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 256
Existing Shares (Qty) 7.17 Cr
Fresh Issue 161 Cr
Market Cap 1996.52 Cr
EPS  Rs 2.49
PE Ratio 103.6x

 

eMudhra IPO Issue Size

eMudhra IPO issue size is 412.79 Cr.

Issue Amount
Fresh Issue 161 Cr
Offer For Sale 251.79 Cr

 

eMudhra IPO Market Lot

An Individual can apply for a minimum 1 lot of 58 shares and a maximum of 13 lots of 754 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 58 Rs 14,848
 Maximum 13 754 Rs 1,93,024

 

eMudhra IPO Offer

The shares of eMudhra IPO is subscribed 2.72 Times as of 24rth May May 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 4.05 Times
Non-Institutional Minimum 15% 1.28 Times
Retail Individual Minimum 35% 2.61 Times
Total   2.72 Times

 

eMudhra IPO Grey Market Premium

As on GMP (Tentative)
24 May 2022 Rs 10

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for eMudhra:

Schedule Date
Basis of Allotment 27 May 2022
Refunds 30 May 2022
Credit to Demat Account 31 May  2022
IPO Listing Date 1 June 2022

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 73.32 90.03 103.04 109.37 153.02
Total Expenditure 53.72 66.92 80.89 81.62 98.93
Operating Profit 19.6 23.12 22.15 27.74 54.09
Other Income 0.51 0.09 0.35 0.39 0.72
Interest 0.15 0.53 0.67 0.84 5.26
Depreciation 4.16 6.54 6.52 6.67 10.51
Exceptional Items -6.36 -1.9 0 0 0
Profit Before Tax 9.45 14.24 15.31 20.63 39.05
Provision for Tax 1.38 3.95 3.92 5.47 9.01
Net Profit 8.08 10.29 11.39 15.16 30.04
Adjusted EPS (Rs.) 0.11 0.14 0.15 0.21 0.42

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 43.69 43.69 43.69 43.69 43.69
Total Reserves 17.57 27.08 38.25 52.37 82.87
Borrowings 10.91 18.58 26.94 22.09 19.77
Other N/C liabilities 2.49 4.03 3.91 18.01 15.76
Current liabilities 13.08 25.65 27.03 28.07 60.32
Total Liabilities 87.73 119.02 139.83 164.22 222.42
Assets
Net Block 41.23 49.87 43.76 103.6 95.79
Capital WIP 6.45 21.17 39.08 4.5 30.64
Intangible WIP 0 0 0 0 0
Investments 17.28 22.28 21.32 19.14 22.5
Loans & Advances 0.06 0.08 0.06 0.06 0.06
Other N/C Assets 0.12 0.18 0.89 2.58 6.05
Current Assets 22.6 25.44 34.72 34.35 67.38
Total Assets 87.73 119.02 139.83 164.22 222.42
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022
Other Income 0.09 0.72 1.94
Profit Before Tax 13.88 7.83 7.72
Tax 2.61 2.12 2.08
Profit After Tax 11.27 5.71 5.64
Adjusted EPS (Rs) 1.61 0.73 0.72

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2022 61.03 0
Jun 2022 61.03 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 9.45 14.24 15.31 20.63 39.05
Adjustment 4 6.46 6.47 6.83 11.84
Changes in Assets & Liabilities -6.57 -1.5 -5.75 3.16 -10.62
Tax Paid -2.08 -3.86 -4.83 -1.17 -5.53
Operating Cash Flow 4.81 15.33 11.2 29.45 34.74
Investing Cash Flow -7.2 -34.7 -17.46 -29.7 -31.98
Financing Cash Flow -1.82 14.49 5.75 3.55 0.93
Net Cash Flow -4.21 -4.87 -0.51 3.3 3.69
X