eMudhra Ltd. IPO

The company is engaged in the business of providing Digital Trust Services and Enterprise Solutions to individuals and organisations functioning in various industries.

RHP
View
DRHP
View
Open Date

2022-05-20

Close Date

2022-05-24

Company Financials

You can get the following financial statements of eMudhra Ltd. as of now.

Subscription Details

The details about the eMudhra IPO is as:

  • The issue size of the IPO is 412.79 Cr.
  • The price band for eMudhra IPO is Rs 243 - 256.
  • The shares of eMudhra IPO will list on 1st June 2022.
  • The latest tentative GMP of eMudhra IPO is Rs 10.
  • The shares of eMudhra IPO is subscribed 2.72 Times as of 24rth May 2022.

eMudhra IPO Valuation

The approx valuation of eMudhra IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 256
Existing Shares (Qty) 7.17 Cr
Fresh Issue 161 Cr
Market Cap 1996.52 Cr
EPS  Rs 2.49
PE Ratio 103.6x

 

eMudhra IPO Issue Size

eMudhra IPO issue size is 412.79 Cr.

Issue Amount
Fresh Issue 161 Cr
Offer For Sale 251.79 Cr

 

eMudhra IPO Market Lot

An Individual can apply for a minimum 1 lot of 58 shares and a maximum of 13 lots of 754 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 58 Rs 14,848
 Maximum 13 754 Rs 1,93,024

 

eMudhra IPO Offer

The shares of eMudhra IPO is subscribed 2.72 Times as of 24rth May May 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 4.05 Times
Non-Institutional Minimum 15% 1.28 Times
Retail Individual Minimum 35% 2.61 Times
Total   2.72 Times

 

eMudhra IPO Grey Market Premium

As on GMP (Tentative)
24 May 2022 Rs 10

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for eMudhra:

Schedule Date
Basis of Allotment 27 May 2022
Refunds 30 May 2022
Credit to Demat Account 31 May  2022
IPO Listing Date 1 June 2022

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 90.03 103.04 109.37 153.02 164.02
Total Expenditure 66.92 80.89 81.62 98.93 126.98
Operating Profit 23.12 22.15 27.74 54.09 37.04
Other Income 0.09 0.35 0.39 0.72 5.65
Interest 0.53 0.67 0.84 5.26 3.38
Depreciation 6.54 6.52 6.67 10.51 12.34
Exceptional Items -1.9 0 0 0 0
Profit Before Tax 14.24 15.31 20.63 39.05 26.98
Provision for Tax 3.95 3.92 5.47 9.01 7
Net Profit 10.29 11.39 15.16 30.04 19.97
Adjusted EPS (Rs.) 0.14 0.15 0.21 0.42 0.25

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 43.69 43.69 43.69 43.69 39.04
Total Reserves 27.08 38.25 52.37 83.39 280.71
Borrowings 18.58 26.94 22.09 19.77 0
Other N/C liabilities 4.03 3.91 18.01 14.48 10.33
Current liabilities 25.65 27.03 28.07 61.08 37.15
Total Liabilities 119.02 139.83 164.22 222.42 367.22
Assets
Net Block 49.87 43.76 103.6 95.79 121.52
Capital WIP 21.17 39.08 4.5 24.94 36.61
Intangible WIP 0 0 0 5.7 10.62
Investments 22.28 21.32 19.14 22.5 52.4
Loans & Advances 0.08 0.06 0.06 1.82 0.62
Other N/C Assets 0.18 0.89 2.58 6.05 1.51
Current Assets 25.44 34.72 34.35 65.62 143.95
Total Assets 119.02 139.83 164.22 222.42 367.22
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 2 3.4 3.28 0.78 0.5
Profit Before Tax 5.7 -3.39 14.36 0.52 17.16
Tax 1.59 -0.82 3.97 0.12 4.76
Profit After Tax 4.11 -2.58 10.39 0.4 12.4
Adjusted EPS (Rs) 0.53 -0.33 1.33 0.05 1.5

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 54.4 0
Dec 2023 57.7 0
Sep 2023 57.7 0
Jun 2023 57.7 0
Mar 2023 57.7 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 14.24 15.31 20.63 39.05 26.98
Adjustment 6.46 6.47 6.83 11.91 14.25
Changes in Assets & Liabilities -1.5 -5.75 3.16 -9.43 -10.06
Tax Paid -3.86 -4.83 -1.17 -5.53 -13.68
Operating Cash Flow 15.33 11.2 29.45 36 17.48
Investing Cash Flow -34.7 -17.46 -29.7 -37.5 -127.21
Financing Cash Flow 14.49 5.75 3.55 0.19 120.08
Net Cash Flow -4.87 -0.51 3.3 -1.31 10.35
X