Exicom Tele-Systems Ltd. IPO

Exicom Tele-Systems, a leading Indian power management solutions provider, empowers both sustainable transportation and digital communication infrastructure. Established in 1994, they offer critical power solutions like DC power systems and lithium-ion batteries for telecom sites and enterprises. They're a major player in the EV charger market, holding a 60% and 25% share in residential and public segments, respectively. With a strong presence in critical power (16% market share) and lithium-ion batteries for telecom (10% market share), Exicom is committed to driving a sustainable future through innovative technology.

RHP
View
DRHP
View
Open Date

2024-02-27

Close Date

2024-02-29

IPO Details

Check out the issue details for Exicom Tele-Systems Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 142

Price Band

₹ 135 - 142

Issue Size

429 Cr.

Issue Type

Book Built

Open

2024-02-27

Close

2024-02-29

Listingprice

₹ 265

ListingGain

86.62%

Listing Date

2024-03-05

CMP

₹ 286.95

Current Return

102.08%

Company Financials

You can get the following financial statements of Exicom Tele-Systems Ltd. as of now.

Subscription Details

The details about the Exicom Tele-Systems Limited IPO is as:

  • The issue size of the IPO is 429 Cr.
  • The price band for Exicom Tele-Systems Limited IPO is Rs 135 to Rs 142.
  • The shares of Exicom Tele-Systems Limited IPO will list on 5th March 2024.
  • The latest tentative GMP of Exicom Tele-Systems Limited IPO is Rs 170.
  • The shares of Exicom Tele-Systems Limited IPO is subscribed 48.99 Times as of 1:21 pm, 29th February 2024.

 

Exicom Tele-Systems Limited IPO Valuation

The approx valuation of Exicom Tele-Systems Limited IPO based on its price band and DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 142
Existing Shares (Qty) 9.76 Cr
Fresh Issue 329 Cr
Market Cap 1714.92 Cr
EPS (FY23) Rs 3.38
PE Ratio 42.01x
Industry PE 147.63x

 

Exicom Tele-Systems Limited IPO Issue Size

Exicom Tele-Systems Limited IPO issue size is 429 Cr

Issue Amount
Fresh Issue 329 Cr
Offer For Sale 100 Cr

 

Exicom Tele-Systems Limited IPO Market Lot

An Individual can apply for a minimum 1 lot of 100 shares and a maximum of 14 lots of 1400 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 100 14,200
 Maximum 14 1400 1,98,800

 

Exicom Tele-Systems Limited IPO share offer

The shares of Exicom Tele-Systems Limited IPO is subscribed 48.99 Times as of 1:21 pm, 29th February 2024. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 12.04 Times
Non-Institutional Maximum 15% 102.35 Times
Retail Individual Maximum 10% 92.74 Times
Total   48.99 Times

Allotment Details

Find below the dates for Exicom Tele-Systems Limited IPO:

Schedule Date
Basis of Allotment 1 March 2024
Refunds 4 March 2024
Credit to Demat Account 4 March 2024
IPO Listing Date 5 March 2024

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 345.85 275.45 309.13 335.53 515.8
Total Expenditure 324.08 319.18 315.24 306.69 464.54
Operating Profit 21.77 -43.73 -6.11 28.84 51.27
Other Income 28.66 35.66 14.35 38.16 18.25
Interest 9.3 10.98 15.62 17.65 17.39
Depreciation 8.39 16.24 15.9 14.52 15.57
Exceptional Items 0 0 0 0 0
Profit Before Tax 32.74 -35.3 -23.29 34.83 36.56
Provision for Tax 17.93 1.16 -12.63 5.52 4.06
Net Profit 14.81 -36.46 -10.66 4.05 7.84
Adjusted EPS (Rs.) 0.17 -0.42 -0.12 0.34 0.37

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 7.23 7.23 7.23 7.23 7.23
Total Reserves 165.13 128.16 130.95 135.69 143.38
Borrowings 11.21 7.77 66.12 69.56 72.12
Other N/C liabilities 4.26 12.28 -1.88 1.4 1.24
Current liabilities 191.31 217.4 233.29 264.02 224.2
Total Liabilities 379.14 372.84 435.72 477.9 448.17
Assets
Net Block 77.6 98.16 71.67 97.79 76.66
Capital WIP 0.01 0 0 0 0
Intangible WIP 0.77 1.25 12.06 10.58 4.56
Investments 9.67 7.4 0.14 6.99 7.31
Loans & Advances 2.64 2.67 6.12 22.09 19.86
Other N/C Assets 1.81 1.7 28.24 1.96 1.09
Current Assets 286.65 261.66 317.48 338.49 338.69
Total Assets 379.14 372.84 435.72 477.9 448.17
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023
Other Income 1.62
Profit Before Tax 26.49
Tax 13.18
Profit After Tax 13.31
Adjusted EPS (Rs) 1.44

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 32.74 -35.3 -23.29 34.83 36.56
Adjustment 16.39 26.97 28.62 -4.75 12.98
Changes in Assets & Liabilities -18.83 42.71 -16.84 -9.83 -40.81
Tax Paid -8.79 0.07 -5.25 -4.04 0
Operating Cash Flow 21.5 34.44 -16.75 16.22 8.73
Investing Cash Flow -25.6 -10.59 -27.69 13.71 9.02
Financing Cash Flow 5.63 -25.15 46.38 -23.03 -15.54
Net Cash Flow 1.53 -1.31 1.94 6.9 2.21
X