GR Infraprojects Ltd. IPO

It is a road engineering, procurement & construction (EPC) business with experience in designing & executing major road & highway projects in India.

RHP
View
DRHP
View
Open Date

2021-07-07

Close Date

2021-07-09

IPO Details

Check out the issue details for GR Infraprojects Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 837

Price Band

₹ 828 - 837

Issue Size

963.28 Cr.

Issue Type

Book Built

Open

2021-07-07

Close

2021-07-09

Listingprice

₹ 1715.85

ListingGain

105.00%

Listing Date

2021-07-19

CMP

₹ 1602

Current Return

91.40%

Company Financials

You can get the following financial statements of GR Infraprojects Ltd. as of now.

Subscription Details

The valuation of GR Infraprojects IPO company based on its price band and RHP is:

Particulars Value
Upper Price Band Rs 837
Total Shares 9.67 Cr
Market Cap 8094 Cr
EPS (TTM) Rs 80.73 
PE Ratio 10x
Industry PE 17x

 

GR Infraprojects IPO issue size is 963.28 Cr. 

Issue Amount
Fresh Issue 0 Cr
Offer For Sale 963.28 Cr

 

An Individual can apply for a minimum 1 lot of 16 shares and a maximum of 13 lots of 208 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 16 Rs 14,400
 Maximum 13 208 Rs 1,87,200

 

GR Infraprojects IPO is subscribed 102.58 times till 9th July. It is Oversubscribed as of now. The category-wise subscription is as follows:

Category % Offered Subscription 
Qualified Institutional Maximum 50% 163.58 Times
Non-Institutional Minimum 15% 238.04 Times
Retail Individual Minimum 35% 12.57 Times
Employee 2.25 Lakh Shares 1.37 Times
Total 100% 102.58 Times

Allotment Details

Once you have subscribed to an IPO, you have to wait for its allotment to your account. Find below the dates of allotment of GR Infraprojects IPO:

Schedule Date
Basis of Allotment 14 July 2021
Refunds 15 July 2021
Credit to Demat Account 16 July 2021
IPO Listing Date 19 July 2021

 

When the allotment is out, you can check it from the registrar's website. Find the GR Infraprojects IPO allotment status here.

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 6027.76 7244.46 7919.18 8147.59 7787.96
Total Expenditure 4786.16 5934.08 6638.12 6842.7 6668.51
Operating Profit 1241.6 1310.38 1281.05 1304.89 1119.45
Other Income 93.76 127.49 135.32 193.77 244.59
Interest 145.56 139.58 129.78 106.89 107.11
Depreciation 186.81 226.84 281.63 245.65 244.23
Exceptional Items 0 0 -3.08 0 1380.27
Profit Before Tax 1002.99 1071.45 1001.88 1146.12 2392.97
Provision for Tax 314.22 290.84 241.06 294.35 415.54
Net Profit 688.77 780.61 760.82 851.77 1977.43
Adjusted EPS (Rs.) 7.1 8.07 7.87 8.81 20.45

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 48.48 48.34 48.34 48.34 48.34
Total Reserves 2778.52 3556.08 4315.21 5166.82 7147.38
Borrowings 672.52 607.71 621.62 649.66 352.46
Other N/C liabilities 90.73 87.57 87.84 77.71 207.24
Current liabilities 1600.31 2058.04 1640.35 1788.71 1639.08
Total Liabilities 5190.56 6357.75 6713.36 7731.24 9394.51
Assets
Net Block 1032.17 1345.15 1484.63 1438.5 1309.23
Capital WIP 27.97 55.48 59.37 71.92 74.32
Intangible WIP 0 0 0 0 0
Investments 254.28 245.61 305.5 85.71 2587.07
Loans & Advances 716.55 1076.15 1094 965.64 1245.58
Other N/C Assets 27.49 23.76 19.55 960.38 5.41
Current Assets 3132.09 3611.61 3750.31 4209.08 4172.9
Total Assets 5190.56 6357.75 6713.36 7731.24 9394.51
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Other Income 51.11 61.4 57.78 55 108.14
Profit Before Tax 278.97 165.62 208.61 1739.78 214.04
Tax 70.97 42.35 53.22 249 62.08
Profit After Tax 207.99 123.27 155.39 1490.78 151.96
Adjusted EPS (Rs) 21.51 12.75 16.07 154.18 15.72

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 74.74 0
Mar 2024 74.74 0
Dec 2023 79.74 0
Sep 2023 79.74 0
Jun 2023 79.74 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 1002.99 1071.45 1001.88 1146.12 2392.97
Adjustment 302.65 254.32 320.71 247.75 -1174.77
Changes in Assets & Liabilities -299.29 -637 -496.95 -335.87 -90.72
Tax Paid -175.16 -268.89 -265.06 -293.63 -279.97
Operating Cash Flow 831.19 419.88 560.58 764.36 847.52
Investing Cash Flow -319.31 -925.22 -237.28 -645.52 -264.79
Financing Cash Flow -44.99 159.23 -380.68 -126.44 -424.31
Net Cash Flow 466.89 -346.1 -57.38 -7.6 158.41
X