Home First Finance Company India Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-01-21

Close Date

2021-01-25

IPO Details

Check out the issue details for Home First Finance Company India Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 518

Price Band

₹ Rs 517 - Rs 518

Issue Size

1153.72 Cr.

Issue Type

Book Built

Open

2021-01-21

Close

2021-01-25

Listingprice

₹ 618.8

ListingGain

19.46%

Listing Date

2021-02-03

CMP

₹ 1121.5

Current Return

116.51%

Company Financials

You can get the following financial statements of Home First Finance Company India Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 398.66 489.12 595.67 790.99 1137.45
Total Expenditure 111.28 126.9 142.87 183.25 241.9
Operating Profit 287.38 362.22 452.8 607.74 895.55
Other Income 21.02 0.04 0.03 4.61 19.1
Interest 193.83 220.59 219.01 308.06 502.96
Depreciation 7.24 7.62 7.52 9.07 11.73
Exceptional Items 0 0 0 0 0
Profit Before Tax 107.33 134.04 226.3 295.22 399.96
Provision for Tax 27.78 33.9 40.2 66.93 94.24
Net Profit 79.55 100.14 186.1 228.29 305.72
Adjusted EPS (Rs.) 1.02 1.15 2.12 2.59 3.45

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 15.66 17.48 17.53 17.6 17.7
Total Reserves 917.77 1363.06 1556.16 1799.74 2103.78
Borrowings 2483.8 3053.69 3464.29 4813.47 7296.31
Other N/C liabilities 9.75 11.19 6.28 3.12 4.26
Current liabilities 76.42 93.96 116.93 197.26 226.95
Total Liabilities 3503.4 4539.38 5161.17 6831.19 9649
Assets
Net Block 21 16.67 20.23 25.73 30.03
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0.05 0.18
Investments 0 0 0 0 0
Loans & Advances 290.44 309.39 487.97 902.44 1395.61
Other N/C Assets 2723.99 3017.53 3817.13 5093.94 6748.35
Current Assets 467.97 1195.79 835.85 809.04 1474.83
Total Assets 3503.4 4539.38 5161.17 6831.19 9649
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 4.46 4.76 4.65 4.7 4.99
Profit Before Tax 84.01 90.03 96.44 102.74 110.75
Tax 19.98 20.91 22.13 23.92 27.28
Profit After Tax 64.03 69.12 74.31 78.82 83.47
Adjusted EPS (Rs) 7.27 7.85 8.43 8.92 9.43

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 23.56 0
Dec 2023 23.6 0
Sep 2023 30.19 0
Jun 2023 30.21 0
Mar 2023 33.46 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 107.33 134.04 226.3 295.22 399.96
Adjustment 9.49 -183.97 -273.41 -431.67 -571.08
Changes in Assets & Liabilities -916.02 -347.4 -969.97 -1703.35 -2161.5
Tax Paid -23.99 -29.82 -43.68 -72.03 -90.1
Operating Cash Flow -823.19 -222.93 -807.03 -1468.53 -1907.68
Investing Cash Flow -108.07 -614.97 803.96 -266.59 -217.38
Financing Cash Flow 893.26 899.6 411.41 1352.92 2469.98
Net Cash Flow -38 61.69 408.34 -382.2 344.91
X