Ticker > IPO > New Listed IPO > Indigo Paints Ltd.

Indigo Paints Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-01-20

Close Date

2021-01-22

IPO Details

Check out the issue details for Indigo Paints Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1490

Price Band

₹ Rs 1488 - Rs 1490

Issue Size

1176 Cr.

Issue Type

Book Built

Open

2021-01-20

Close

2021-01-22

Listingprice

₹ 2607.5

ListingGain

75.00%

Listing Date

2021-02-02

CMP

₹ 1387.6

Current Return

-6.87%

News

Indigo Paints reports 12% rise in Q4 consolidated net profit22 May, 4:28PM Indigo Paints - Quaterly Results22 May, 3:41PM Indigo Paints - Quaterly Results22 May, 3:41PM Indigo Paints - Quaterly Results22 May, 3:41PM Indigo Paints - Quaterly Results9 Feb, 2:02PM Indigo Paints - Quaterly Results9 Feb, 2:02PM Indigo Paints - Quaterly Results9 Feb, 2:02PM Indigo Paints submits analyst meet intimation27 Jan, 3:51PM Indigo Paints informs about compliances-certificate 5 Jan, 4:44PM Indigo Paints informs about newspaper advertisement4 Nov, 12:12PM Indigo Paints informs about outcome of board meeting3 Nov, 5:14PM Indigo Paints - Quaterly Results3 Nov, 4:55PM Indigo Paints - Quaterly Results3 Nov, 4:55PM Indigo Paints informs about compliances-certificate5 Oct, 5:20PM Indigo Paints commences commercial production at manufacturing facility in Tamil Nadu18 Sep, 12:27PM Indigo Paints reports 58% rise in Q1 consolidated net profit8 Aug, 10:21AM Indigo Paints - Quaterly Results7 Aug, 6:23PM Indigo Paints - Quaterly Results7 Aug, 6:23PM Indigo Paints submits board meeting 26 Jul, 1:01PM Indigo Paints informs about BRSR 14 Jul, 4:48PM

Company Financials

You can get the following financial statements of Indigo Paints Ltd. as of now.

Company Name

Indigo Paints Ltd.

Exchange

NSE: INDIGOPNTS BSE: 543258

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 535.63 624.79 723.32 905.97 1073.33
Total Expenditure 481.54 533.81 600.81 769.99 891.8
Operating Profit 54.09 90.99 122.52 135.98 181.53
Other Income 1.63 1.64 3.59 10.89 10.07
Interest 4.66 5.59 3.81 1.33 1.38
Depreciation 17.05 19.61 24.39 31.25 34.35
Exceptional Items -0.31 0 0 0 0
Profit Before Tax 33.71 67.43 97.91 114.3 155.88
Provision for Tax 6.84 19.61 27.06 30.25 23.94
Net Profit 26.87 47.81 70.85 84.05 131.94
Adjusted EPS (Rs.) 0.93 1.65 1.49 1.77 2.77

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 47.16 47.33 47.57 47.57 47.59
Total Reserves 100.31 149.73 515.92 602.29 728.54
Borrowings 26.91 24.72 0 0 0
Other N/C liabilities 10.68 14.93 19.27 25.81 21.4
Current liabilities 188.13 185.25 228.4 244.22 264.08
Total Liabilities 373.18 421.96 811.16 919.89 1061.6
Assets
Net Block 148.56 200.75 249.33 253.34 264.69
Capital WIP 4.4 1.09 3.12 50.97 250.91
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 9.99 6.59 1.22 43.18 27.25
Other N/C Assets 0 2.3 15.09 0.01 0.01
Current Assets 210.24 211.23 542.4 572.39 518.74
Total Assets 373.18 421.96 811.16 919.89 1061.6
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 2.81 3.52 2.97 2.89 4.05
Profit Before Tax 65.43 42.03 34.3 50.15 71.88
Tax 16.76 10.74 8.16 12.45 18.36
Profit After Tax 48.68 31.29 26.14 37.7 53.52
Adjusted EPS (Rs) 10.23 6.58 5.49 7.92 11.24

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 53.94 0
Dec 2023 53.94 0
Sep 2023 53.95 0
Jun 2023 53.98 0
Mar 2023 53.98 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 33.71 67.43 97.91 114.3 155.88
Adjustment 22.12 24.21 26.11 24.59 35.13
Changes in Assets & Liabilities 0.2 -6.87 13.71 -47.85 -50.47
Tax Paid -4.44 -12.42 -16.41 -25.84 -24.43
Operating Cash Flow 51.59 72.34 121.32 65.19 116.11
Investing Cash Flow -63.23 -61.27 -317.93 -69.16 -84.4
Financing Cash Flow 18.85 -17.23 235.72 -5.29 -20.06
Net Cash Flow 7.22 -6.16 39.11 -9.27 11.65
X