IRM Energy Ltd. IPO

IRM Energy Limited is a leading Indian City Gas Distribution (CGD) company with operations in four states. It is an integrated value driven energy enterprise, developing natural gas distribution projects for industrial, commercial, domestic and automobile customers. IRM Energy focuses on meeting the energy needs of customers through its pipelines and CNG station network at a competitive price, while maintaining high safety standards. It is committed to providing one of the safest, cleanest and most cost-effective fuels to its customers.

RHP
View
DRHP
View
Open Date

2023-10-18

Close Date

2023-10-20

IPO Details

Check out the issue details for IRM Energy Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 505

Price Band

₹ 480 - 505

Issue Size

545.4 Cr.

Issue Type

Book Built

Open

2023-10-18

Close

2023-10-20

Listingprice

₹ 477.25

ListingGain

-5.50%

Listing Date

2023-10-26

CMP

₹ 466.1

Current Return

-7.70%

Company Financials

You can get the following financial statements of IRM Energy Ltd. as of now.

Subscription Details

The details about the IRM Energy Limited IPO is as:

  • The issue size of the IPO is 545.40 Cr.
  • The price band for IRM Energy Limited IPO is Rs 480 to Rs 505.
  • The shares of IRM Energy Limited IPO will list on 26th October 2023.
  • The latest tentative GMP of IRM Energy Limited IPO is Rs 45.
  • The shares of IRM Energy Limited IPO is subscribed 27.05 Times as of 20th October 2023. 

 

IRM Energy Limited IPO Valuation

The approx valuation of IRM Energy Limited IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 505
Existing Shares (Qty) 3.02 Cr
Fresh Issue 545.40 Cr
Market Cap 2070.5 Cr
EPS (FY23) Rs 20.93
PE Ratio 24.12x
Industry PE 43.93x

 

IRM Energy Limited IPO Issue Size

IRM Energy Limited IPO issue size is 545.40 Cr. 

Issue Amount
Fresh Issue 545.40 Cr
Offer For Sale 0 Cr

  

IRM Energy Limited IPO Market Lot

An Individual can apply for a minimum 1 lot of 29 shares and a maximum of 13 lots of 377 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 29 14,645
 Maximum 13 377 1,90,385

 

IRM Energy Limited IPO share offer

The shares of IRM Energy Limited IPO is subscribed 25.84 Times as of 3:37 pm, 20th October 2023. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 44.73 Times
Non-Institutional Minimum 15% 48.34 Times
Retail Individual Minimum 35% 9.29 Times
Employee 2,16,000 Shares 2.05 Times
Total   25.84Times

 

Allotment Details

Find below the dates for IRM Energy Limited IPO:

Schedule Date
Basis of Allotment 23 October 2023
Refunds 25 October 2023
Credit to Demat Account 25 October 2023
IPO Listing Date 26 October 2023

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 147.56 189.57 507.15 980.09
Total Expenditure 97.85 116.36 320.71 867.81
Operating Profit 49.71 73.21 186.43 112.28
Other Income 0.47 0.73 3.05 5.96
Interest 9.67 15.86 22.08 22.9
Depreciation 9.18 12 15.04 20.9
Exceptional Items 0 0 0 0
Profit Before Tax 31.33 46.09 152.36 74.44
Provision for Tax 10.24 10.96 38.8 17.96
Net Profit 21.09 35.13 113.56 56.48
Adjusted EPS (Rs.) 0.66 1.21 3.87 1.87

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 27.13 29 29.37 30.26
Total Reserves 47.63 88.87 200.15 295.3
Borrowings 144.92 158.18 186.76 282.2
Other N/C liabilities 19.96 29.37 45.99 62.34
Current liabilities 29.81 32.96 78.33 101.94
Total Liabilities 269.46 338.37 540.6 772.04
Assets
Net Block 197.7 240.59 300.41 380.62
Capital WIP 28.96 19.7 52.28 91.09
Intangible WIP 0.24 0.19 0.19 0
Investments 0.15 6.4 11.48 11.52
Loans & Advances 8.23 4.86 12.57 47.63
Other N/C Assets 6.51 8.89 22.25 15.68
Current Assets 27.67 57.74 141.4 225.51
Total Assets 269.46 338.37 540.6 772.04
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024
Other Income 3.51 7.13 9.79
Profit Before Tax 34.25 35.14 16.47
Tax 6.15 10.8 5.25
Profit After Tax 28.1 24.34 11.22
Adjusted EPS (Rs) 9.29 5.93 2.73

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 50.07 0
Dec 2023 50.07 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 31.33 46.07 152.36 74.44
Adjustment 21.1 26.97 38.89 55.71
Changes in Assets & Liabilities -2.12 -14.01 -40.78 -55.42
Tax Paid -5.84 -9.15 -21.84 -28.04
Operating Cash Flow 44.47 49.88 128.64 46.7
Investing Cash Flow -75.56 -53.42 -110.34 -201.64
Financing Cash Flow 35.33 10.27 15.1 117.67
Net Cash Flow 4.25 6.73 33.4 -37.28
X