Kalyan Jewellers India Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-16

Close Date

2021-03-18

IPO Details

Check out the issue details for Kalyan Jewellers India Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 87

Price Band

₹ 86 - 87

Issue Size

1175 Cr.

Issue Type

Book Built

Open

2021-03-16

Close

2021-03-18

Listingprice

₹ 73.9

ListingGain

-15.06%

Listing Date

2021-03-26

CMP

₹ 567.8

Current Return

552.64%

Company Financials

You can get the following financial statements of Kalyan Jewellers India Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 7845.83 7325.51 9056.09 11584.02 15782.56
Total Expenditure 7191.63 6685.54 8345.66 10627.09 14649.44
Operating Profit 654.2 639.97 710.43 956.94 1133.12
Other Income 98.3 52.87 42.45 42.64 85.9
Interest 331.2 331.33 282.5 258.18 268.51
Depreciation 185.98 174.02 180.52 183.06 206.39
Exceptional Items 0 0 0 -33.25 0
Profit Before Tax 235.33 187.49 289.86 525.08 744.12
Provision for Tax 78.98 49.25 75.69 135.27 190.06
Net Profit 156.35 138.23 214.17 389.81 554.06
Adjusted EPS (Rs.) 0.19 0.13 0.21 0.38 0.54

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 958.29 1030.05 1030.05 1030.05 1030.05
Total Reserves 1199.08 1995.4 2233.5 2636.57 3136.9
Borrowings 37.51 16.15 0 0 0
Other N/C liabilities 664.69 590.46 832.61 607.71 1103.87
Current liabilities 3840.18 4388.71 3917.19 5299.97 6240.02
Total Liabilities 6699.74 8020.77 8013.36 9574.3 11510.83
Assets
Net Block 1505.52 1369.77 1340.09 1230.35 1554.26
Capital WIP 24.22 52.65 1.49 19.4 48.35
Intangible WIP 0.22 0.38 0.4 0.44 0.37
Investments 273.07 754.85 767.6 767.6 773.41
Loans & Advances 114.44 116.86 534.85 297.05 485.51
Other N/C Assets 68.26 94.75 63.29 270.07 474.24
Current Assets 4714.01 5631.51 5305.65 6989.39 8174.7
Total Assets 6699.74 8020.77 8013.36 9574.3 11510.83
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 13.3 13.78 14.33 22.6 25.76
Profit Before Tax 88.83 173.71 168.18 225.93 176.3
Tax 22.73 44.81 42.65 57.65 44.97
Profit After Tax 66.1 128.91 125.53 168.29 131.34
Adjusted EPS (Rs) 0.64 1.25 1.22 1.63 1.28

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 60.59 0
Mar 2024 60.63 0
Dec 2023 60.55 0
Sep 2023 60.55 0
Jun 2023 60.55 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 235.33 187.49 289.86 525.08 744.12
Adjustment 414.69 481.98 401.14 409.01 395.37
Changes in Assets & Liabilities -486.99 -97.1 -415.84 -92.15 70.16
Tax Paid -6.87 -56.45 -151.82 -127.35 -224.09
Operating Cash Flow 156.16 515.91 123.34 714.6 985.56
Investing Cash Flow 3.86 -309.94 143.97 -361.75 -116.36
Financing Cash Flow -125.77 -22.51 -488.48 -375.85 -832.75
Net Cash Flow 34.25 183.47 -221.17 -23 36.45
X