Kross Ltd. IPO

Kross Limited is a leading manufacturer of trailer axles and suspension assemblies for medium and heavy commercial vehicles and farm equipment. With a focus on quality, innovation, and customer satisfaction, Kross has established a strong presence in the Indian market. The company's expertise in design, manufacturing, and after-sales service has enabled it to build long-term relationships with OEMs and other customers. Kross' commitment to operational excellence and sustainability positions it as a trusted partner in the automotive and agricultural industries.

RHP
View
DRHP
View
Open Date

2024-09-09

Close Date

2024-09-11

Company Financials

You can get the following financial statements of Kross Ltd. as of now.

The details about the Kross Limited IPO are as:

  • The issue size of the Kross IPO is 500 Cr.
  • The price band for Kross Limited IPO is Rs 228 to Rs 240.
  • The shares of Kross Limited IPO will list on 16th September 2024.
  • The latest tentative GMP of Kross Limited IPO is Rs 40.
  • The shares of Kross Limited IPO are subscribed 17.45 Times as of 11th September 2024.

 

Kross IPO Valuation

The approx valuation of Kross Limited IPO based on its price band and RHP (prospectus) is:

Particulars Value
Upper Price Band Rs 240
Existing Shares (Qty) 5.40 Cr
Fresh Issue 250 Cr
Market Cap 1546 Cr
EPS (FY24) Rs 8.30
PE Ratio 28.91x
Industry PE 24.85x

 

Kross IPO Issue Size

Kross Limited IPO issue size is 500 Cr

Issue Amount
Fresh Issue 250 Cr
Offer For Sale 250 Cr

 

Kross IPO Market Lot

An Individual can apply for a minimum 1 lot of 62 shares and a maximum of 13 lots of 806 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 62 Rs 14,880
 Maximum 13 806 Rs 1,93,440

 

Kross Limited IPO Share Offer

The shares of Kross Limited IPO are subscribed 17.45 Times as of 11th September 2024. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 24.55 Times
Non-Institutional Minimum 15% 23.32 Times
Retail Individual Minimum 35% 10.87 Times
Total
17.45 Times

Find below the dates for Kross Limited IPO:

Schedule Date
Basis of Allotment 12 September 2024
Refunds 13 September 2024
Credit to Demat Account 13 September 2024
IPO Listing Date 16 September 2024

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 160.68 185.46 297.46 488.63 620.25
Total Expenditure 144.16 165.53 267.91 431.11 539.49
Operating Profit 16.52 19.92 29.55 57.52 80.76
Other Income 0.49 0.46 0.43 0.73 1.21
Interest 9.66 8.88 8.16 12.22 14.9
Depreciation 4.42 4.55 5.5 4.32 5.79
Exceptional Items -0.11 0 0 0 0
Profit Before Tax 2.83 6.96 16.31 41.71 61.29
Provision for Tax 0.88 1.22 4.14 10.78 16.41
Net Profit 1.95 5.73 12.17 30.93 44.88
Adjusted EPS (Rs.) 0.04 0.11 0.22 0.57 0.83

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 13.52 13.52 13.52 13.52 27.05
Total Reserves 44.74 50.48 58.88 88.58 119.76
Borrowings 14.52 30.05 23.73 27.07 22.53
Other N/C liabilities 6.61 6.06 9.56 10.24 11.35
Current liabilities 78.99 73.51 95.46 111.16 171.32
Total Liabilities 158.39 173.61 201.15 250.57 352
Assets
Net Block 58.99 70.34 75.85 89.16 106.01
Capital WIP 6.09 0 0 0 5.43
Intangible WIP 0 0 0 0 0
Investments 0.03 0.03 0.03 0.03 0.03
Loans & Advances 1.24 1.32 4.42 6.83 6.38
Other N/C Assets 0 0 4.07 3.07 0
Current Assets 92.04 101.93 116.78 151.49 234.16
Total Assets 158.39 173.61 201.15 250.57 352
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024
Other Income 0.32 0.99
Profit Before Tax 11.07 13.47
Tax 3.41 3.84
Profit After Tax 7.66 9.62
Adjusted EPS (Rs) 1.42 1.49

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 67.7 0
Jun 2024 67.7 0
Mar 2023 100 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 2.83 6.96 16.31 41.71 61.29
Adjustment 13.71 13.04 13.66 16.5 20.29
Changes in Assets & Liabilities 2.16 -13.58 -9.35 -7.19 -62.14
Tax Paid -2.44 -0.68 -3.08 -9.27 -10.94
Operating Cash Flow 16.27 5.74 17.54 41.75 8.5
Investing Cash Flow -13.03 -9.5 -12 -18.8 -29.67
Financing Cash Flow -3.73 4.1 -5.51 -10.57 13.82
Net Cash Flow -0.49 0.34 0.03 12.38 -7.34
X