Ticker > IPO > New Listed IPO > Laxmi Organic Industries Ltd.

Laxmi Organic Industries Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-15

Close Date

2021-03-17

IPO Details

Check out the issue details for Laxmi Organic Industries Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 130

Price Band

₹ 129 - 130

Issue Size

600 Cr.

Issue Type

Book Built

Open

2021-03-15

Close

2021-03-17

Listingprice

₹ 156.2

ListingGain

20.15%

Listing Date

2021-03-25

CMP

₹ 250.25

Current Return

92.50%

News

Laxmi Organic Industries informs about press release1 Apr, 5:13PM Laxmi Organic Industries informs about outcome of board meeting25 Jan, 2:37PM Laxmi Organic Inds. - Quaterly Results24 Jan, 7:44PM Laxmi Organic Inds. - Quaterly Results24 Jan, 7:44PM Laxmi Organic Inds. - Quaterly Results24 Jan, 7:44PM Laxmi Organic Industries informs about board meeting 16 Jan, 4:42PM Laxmi Organic Industries informs about disclosure27 Oct, 3:30PM Laxmi Organic Industries informs about presentation for analyst 27 Oct, 9:22AM Laxmi Organic Inds. - Quaterly Results26 Oct, 8:21PM Laxmi Organic Inds. - Quaterly Results26 Oct, 8:21PM Laxmi Organic Industries raises Rs 259.12 crore11 Oct, 11:53AM Laxmi Organic Industries informs about corporate presentation4 Oct, 11:56AM Laxmi Organic Industries informs about outcome of AGM4 Aug, 2:25PM Laxmi Organic Industries informs about press release31 Jul, 2:48PM Laxmi Organic Industries informs about outcome of board meeting31 Jul, 12:19PM Laxmi Organic Industries gets nod to set up new manufacturing site in Gujarat31 Jul, 12:00PM Laxmi Organic Inds. - Quaterly Results28 Jul, 3:37PM Laxmi Organic Inds. - Quaterly Results28 Jul, 3:37PM Laxmi Organic Inds. - Quaterly Results28 Jul, 3:37PM Laxmi Organic Industries submits board meeting intimation20 Jul, 12:51PM

Company Financials

You can get the following financial statements of Laxmi Organic Industries Ltd. as of now.

Exchange

NSE: LXCHEM BSE: 543277

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 1428.8 1358.69 1606.11 2877.29 2693.41
Total Expenditure 1275.42 1238.62 1401.46 2540.72 2444.04
Operating Profit 153.39 120.08 204.65 336.57 249.38
Other Income 6.18 7.58 9.48 21.07 26.12
Interest 15.76 15.31 17.54 17.22 21.62
Depreciation 40.92 47.63 45.26 46.83 70.46
Exceptional Items 0 25.66 0 0 0
Profit Before Tax 102.88 90.38 151.33 293.6 183.42
Provision for Tax 25.09 11.76 28.77 53.98 48.68
Net Profit 77.79 78.62 122.55 239.61 134.74
Adjusted EPS (Rs.) 0.31 0.35 0.46 0.91 0.51

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 50.05 45.02 52.73 52.73 53.04
Total Reserves 405.46 395.9 991.77 1229.7 1366.76
Borrowings 74.61 90.15 9.87 2.17 130.34
Other N/C liabilities 19.3 19.1 20.17 22.98 37.53
Current liabilities 408.25 474.08 660.49 858.84 741.11
Total Liabilities 957.66 1024.25 1735.02 2166.42 2328.77
Assets
Net Block 327.41 326.85 315.41 360.66 694.23
Capital WIP 31.48 22.93 59.88 177.1 87.86
Intangible WIP 0 0 0 0 0
Investments 4.25 4.65 23.15 10.89 267.43
Loans & Advances 18.87 16.21 114.71 223.78 143.29
Other N/C Assets 0.94 2.7 1.11 6.71 11.4
Current Assets 574.72 650.92 1220.76 1387.29 1124.56
Total Assets 957.66 1024.25 1735.02 2166.42 2328.77
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 7.78 6.08 6.23 12.32 12.61
Profit Before Tax 42.47 44.3 55.04 34.09 42.65
Tax 8.01 18.35 17.1 10.63 3.48
Profit After Tax 34.46 25.95 37.94 23.46 39.17
Adjusted EPS (Rs) 1.3 0.98 1.43 0.88 1.42

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 69.72 0
Dec 2023 69.83 0
Sep 2023 72.39 0
Jun 2023 72.39 0
Mar 2023 72.5 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 102.88 64.72 151.33 293.6 183.42
Adjustment 54.66 55.96 56.68 70.67 80.83
Changes in Assets & Liabilities 64.19 29.41 -71.45 -251.62 -61.57
Tax Paid -27.59 -15.53 -26.27 -52.04 -41.37
Operating Cash Flow 194.14 134.56 110.28 60.61 161.31
Investing Cash Flow -120.96 -2.61 -604.45 43.86 -362.41
Financing Cash Flow -69.58 -115.27 484.99 -87.48 240.69
Net Cash Flow 3.6 16.68 -9.18 16.99 39.59
X