Laxmi Organic Industries Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-15

Close Date

2021-03-17

IPO Details

Check out the issue details for Laxmi Organic Industries Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 130

Price Band

₹ 129 - 130

Issue Size

600 Cr.

Issue Type

Book Built

Open

2021-03-15

Close

2021-03-17

Listingprice

₹ 156.2

ListingGain

20.15%

Listing Date

2021-03-25

CMP

₹ 271.7

Current Return

109.00%

Company Financials

You can get the following financial statements of Laxmi Organic Industries Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1358.69 1606.11 2877.29 2690.6 2824.48
Total Expenditure 1238.62 1401.46 2540.72 2444.04 2551.61
Operating Profit 120.08 204.65 336.57 246.56 272.87
Other Income 7.58 9.48 21.07 28.93 48.63
Interest 15.31 17.54 17.22 21.62 22.25
Depreciation 47.63 45.26 46.83 70.46 88.69
Exceptional Items 25.66 0 0 0 0
Profit Before Tax 90.38 151.33 293.6 183.42 210.56
Provision for Tax 11.76 28.77 53.98 48.68 54.91
Net Profit 78.62 122.55 239.61 134.74 155.65
Adjusted EPS (Rs.) 0.35 0.46 0.91 0.51 0.56

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 45.02 52.73 52.73 53.04 55.16
Total Reserves 395.9 991.77 1229.7 1366.75 1781.4
Borrowings 90.15 9.87 2.17 130.34 97.22
Other N/C liabilities 19.1 20.17 22.98 37.53 43.73
Current liabilities 474.08 660.49 858.84 741.11 862.81
Total Liabilities 1024.25 1735.02 2166.42 2328.77 2840.32
Assets
Net Block 326.85 315.41 360.66 694.23 698.86
Capital WIP 22.93 59.88 177.1 87.86 147
Intangible WIP 0 0 0 0 0
Investments 4.65 23.15 10.89 267.43 320.51
Loans & Advances 16.21 114.71 223.78 143.28 214.43
Other N/C Assets 2.7 1.11 6.71 11.4 6.23
Current Assets 650.92 1220.76 1387.29 1124.56 1453.3
Total Assets 1024.25 1735.02 2166.42 2328.77 2840.32
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Other Income 6.23 12.32 12.61 14.83 12.15
Profit Before Tax 55.04 34.09 42.65 78.77 70.28
Tax 17.1 10.63 3.48 23.68 23.97
Profit After Tax 37.94 23.46 39.17 55.09 46.31
Adjusted EPS (Rs) 1.43 0.88 1.42 2 1.68

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 69.55 0
Mar 2024 69.72 0
Dec 2023 69.83 0
Sep 2023 72.39 0
Jun 2023 72.39 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 64.72 151.33 293.6 183.42 210.56
Adjustment 55.96 56.68 70.67 80.83 90.36
Changes in Assets & Liabilities 29.41 -71.45 -251.62 -61.57 259.2
Tax Paid -15.53 -26.27 -52.04 -41.37 -38.64
Operating Cash Flow 134.56 110.28 60.61 161.31 521.47
Investing Cash Flow -2.61 -604.45 43.86 -362.41 -498.36
Financing Cash Flow -115.27 484.99 -87.48 240.69 -9.34
Net Cash Flow 16.68 -9.18 16.99 39.59 13.77
X