Nazara Technologies Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-17

Close Date

2021-03-19

IPO Details

Check out the issue details for Nazara Technologies Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1101

Price Band

₹ 1100 - 1101

Issue Size

546.7 Cr.

Issue Type

Book Built

Open

2021-03-17

Close

2021-03-19

Listingprice

₹ 1971

ListingGain

79.02%

Listing Date

2021-03-30

CMP

₹ 786.15

Current Return

-28.60%

Company Financials

You can get the following financial statements of Nazara Technologies Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 43.45 46.12 32.9 20.4 23
Total Expenditure 51.5 36.66 37.2 63.5 68.1
Operating Profit -8.06 9.46 -4.3 -43.1 -45.1
Other Income 11.96 6.63 9 12.6 26.7
Interest 0 0.52 0.2 0.3 0.1
Depreciation 0.76 5.11 5.4 3.8 2.7
Exceptional Items 0 0 0 0 0
Profit Before Tax 3.14 10.47 -0.9 -34.6 -21.2
Provision for Tax 0.93 3.51 -1.7 -0.8 2.8
Net Profit 2.22 6.97 0.8 -33.8 -24
Adjusted EPS (Rs.) 0.04 0.12 0.01 -0.52 -0.36

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 10.99 11.2 12.2 13 26.5
Total Reserves 241.67 331.58 457.7 885.7 889.4
Borrowings 0 0 0 0 0
Other N/C liabilities -0.73 -0.72 -1 -4.3 -1.6
Current liabilities 15.48 27.89 100.1 18.6 8.7
Total Liabilities 267.41 369.95 569 913 923
Assets
Net Block 0.57 5.09 0.9 2.7 0.9
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 160.33 303.3 338.2 509.3 581.6
Loans & Advances 3.8 4.54 8.3 5.5 2
Other N/C Assets 4.12 4.33 0.3 0.3 0
Current Assets 98.59 52.7 221.3 395.2 338.5
Total Assets 267.41 369.95 569 913 923
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 6.89 5.2 6.63 7.44 12.9
Profit Before Tax 2.42 -11.3 1.97 1.42 6.61
Tax 0.2 0.7 0.44 0.87 0.83
Profit After Tax 2.22 -12 1.53 0.55 5.78
Adjusted EPS (Rs) 0.34 -1.81 0.23 0.08 0.79

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 17.16 0
Sep 2023 19.01 0
Jun 2023 19.05 0
Mar 2023 19.05 0
Dec 2022 19.14 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 3.14 10.47 -0.9 -34.6 -21.2
Adjustment 1.68 3.09 4 24.6 10.9
Changes in Assets & Liabilities 0.91 -3.19 46.9 -37.9 -7.4
Tax Paid -2.45 -2.27 -1.3 -0.1 0.1
Operating Cash Flow 3.28 8.1 48.7 -48 -17.6
Investing Cash Flow -14.86 -4.29 -157.8 -320.8 -24.2
Financing Cash Flow 11.73 -2.6 107.8 314.3 38.9
Net Cash Flow 0.15 1.21 -1.3 -54.5 -2.9
X