Ticker > IPO > New Listed IPO > Nazara Technologies Ltd.

Nazara Technologies Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-17

Close Date

2021-03-19

IPO Details

Check out the issue details for Nazara Technologies Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1101

Price Band

₹ 1100 - 1101

Issue Size

546.7 Cr.

Issue Type

Book Built

Open

2021-03-17

Close

2021-03-19

Listingprice

₹ 1971

ListingGain

79.02%

Listing Date

2021-03-30

CMP

₹ 624.8

Current Return

-43.25%

News

Nazara Technologies’ step down subsidiary inks pacts to acquire 100% stake in Ninja Global FZCO 14 Feb, 4:58PM Nazara Technologies informs about press release 14 Feb, 11:51AM Nazara Technologies - Quaterly Results6 Feb, 6:44PM Nazara Technologies - Quaterly Results6 Feb, 6:44PM Nazara Technologies - Quaterly Results6 Feb, 6:44PM Nazara Technologies’ arm’s fully-owned subsidiary invests in Germany based Freaks 4U Gaming 31 Jan, 9:29AM Nazara Technologies submits revised intimation24 Jan, 4:31PM Nazara Technologies informs about acquisition24 Jan, 10:29AM Nazara Technologies informs about press release24 Jan, 9:50AM Nazara Technologies’ arm to acquire 100% stake in Comic Con India24 Jan, 9:06AM Nazara Technologies’ arm makes further investment in Nodwin Gaming International29 Dec, 2:08PM Nazara Technologies partners with four Indian game studios20 Dec, 3:38PM Nazara Technologies reports 53% rise in Q2 consolidated net profit9 Nov, 2:05PM Nazara Technologies - Quaterly Results8 Nov, 5:37PM Nazara Technologies - Quaterly Results8 Nov, 5:37PM Nazara Technologies informs about press release30 Oct, 9:57AM Nazara Technologies unveils new game publishing division ‘Nazara Publishing’30 Oct, 9:14AM Nazara Technologies informs about disclosure 11 Oct, 10:07AM Nazara Technologies’ arm’s Singapore subsidiary acquires 100% stake in PublishME4 Oct, 5:40PM Nazara Technologies informs about outcome of AGM30 Sep, 11:46AM

Company Financials

You can get the following financial statements of Nazara Technologies Ltd. as of now.

Exchange

NSE: NAZARA BSE: 543280

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 43.45 46.12 32.9 20.4 23
Total Expenditure 51.5 36.66 37.2 63.5 68.1
Operating Profit -8.06 9.46 -4.3 -43.1 -45.1
Other Income 11.96 6.63 9 12.6 26.7
Interest 0 0.52 0.2 0.3 0.1
Depreciation 0.76 5.11 5.4 3.8 2.7
Exceptional Items 0 0 0 0 0
Profit Before Tax 3.14 10.47 -0.9 -34.6 -21.2
Provision for Tax 0.93 3.51 -1.7 -0.8 2.8
Net Profit 2.22 6.97 0.8 -33.8 -24
Adjusted EPS (Rs.) 0.04 0.12 0.01 -0.52 -0.36

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 10.99 11.2 12.2 13 26.5
Total Reserves 241.67 331.58 457.7 885.7 889.4
Borrowings 0 0 0 0 0
Other N/C liabilities -0.73 -0.72 -1 -4.3 -1.6
Current liabilities 15.48 27.89 100.1 18.6 8.7
Total Liabilities 267.41 369.95 569 913 923
Assets
Net Block 0.57 5.09 0.9 2.7 0.9
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 160.33 303.3 338.2 509.3 581.6
Loans & Advances 3.8 4.54 8.3 5.5 2
Other N/C Assets 4.12 4.33 0.3 0.3 0
Current Assets 98.59 52.7 221.3 395.2 338.5
Total Assets 267.41 369.95 569 913 923
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 6.89 5.2 6.63 7.44 12.9
Profit Before Tax 2.42 -11.3 1.97 1.42 6.61
Tax 0.2 0.7 0.44 0.87 0.83
Profit After Tax 2.22 -12 1.53 0.55 5.78
Adjusted EPS (Rs) 0.34 -1.81 0.23 0.08 0.79

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 17.16 0
Sep 2023 19.01 0
Jun 2023 19.05 0
Mar 2023 19.05 0
Dec 2022 19.14 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 3.14 10.47 -0.9 -34.6 -21.2
Adjustment 1.68 3.09 4 24.6 10.9
Changes in Assets & Liabilities 0.91 -3.19 46.9 -37.9 -7.4
Tax Paid -2.45 -2.27 -1.3 -0.1 0.1
Operating Cash Flow 3.28 8.1 48.7 -48 -17.6
Investing Cash Flow -14.86 -4.29 -157.8 -320.8 -24.2
Financing Cash Flow 11.73 -2.6 107.8 314.3 38.9
Net Cash Flow 0.15 1.21 -1.3 -54.5 -2.9
X