Paradeep Phosphates Ltd. IPO

The company is primarily engaged in manufacturing, trading, distribution and sales of a variety of complex fertilizers such as DAP, three grades of Nitrogen-Phosphorus-Potassium (“NPK”) (namely NPK-10, NPK-12 and NP-20), Zypmite, Phosphogypsum and Hydroflorosilicic Acid (“HFSA”).

RHP
View
DRHP
View
Open Date

2022-05-17

Close Date

2022-05-19

IPO Details

Check out the issue details for Paradeep Phosphates Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 42

Price Band

₹ 39 - 42

Issue Size

1501.73 Cr.

Issue Type

Book Built

Open

2022-05-17

Close

2022-05-19

Listingprice

₹ 44

ListingGain

4.76%

Listing Date

2022-05-27

CMP

₹ 82.47

Current Return

96.36%

Company Financials

You can get the following financial statements of Paradeep Phosphates Ltd. as of now.

Subscription Details

The details about the Paradeep Phosphates IPO is as:

  • The issue size of the IPO is 1501.73 Cr.
  • The price band for Paradeep Phosphates IPO is Rs 39 - 42.
  • The shares of Paradeep Phosphates IPO will list on 27th May 2022.
  • The latest tentative GMP of Paradeep Phosphates IPO is Rs 3.
  • The shares of Paradeep Phosphates have been subscribed 0.63 times as of 12:38 PM, 19th May 2022.

Paradeep Phosphates IPO Valuation

The approx valuation of Paradeep Phosphates IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 42
Existing Shares (Qty) 57.54 Cr
Fresh Issue 1004 Cr
Market Cap 3420.68 Cr
EPS  Rs 3.88
PE Ratio 0.25x
Industry PE 15.73x

 

Paradeep Phosphates IPO Issue Size

Paradeep Phosphates IPO issue size is 1501.73 Cr.

Issue Amount
Fresh Issue 1004 Cr
Offer For Sale 497.73 Cr

 

Paradeep Phosphates IPO Market Lot

An Individual can apply for a minimum 1 lot of 350 shares and a maximum of 13 lots of 4550 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 350 Rs 14,700
 Maximum 13 4550 Rs 1,91,100

 

Paradeep Phosphates IPO Offer

The shares of Paradeep Phosphates have been subscribed 0.63 times as of 12:38 PM, 19th May 2022.. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 0.08 Times
Non-Institutional Minimum 15% 0.31 Times
Retail Individual Minimum 35% 1.11 Times
Total   0.63 Times

 

Paradeep Phosphates IPO Grey Market Premium

As on GMP (Tentative)
18 May 2022 Rs 3

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Allotment Details

Find below the dates for Paradeep Phosphates:

Schedule Date
Basis of Allotment 24 May 2022
Refunds 25 May 2022
Credit to Demat Account 26 May  2022
IPO Listing Date 27 May 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 4192.86 5164.73 7858.72 13340.72 11575.12
Total Expenditure 3733.74 4622.49 7187.61 12539.73 10927.09
Operating Profit 459.13 542.25 671.11 800.99 648.03
Other Income 35.53 19.21 39.27 91.07 68.84
Interest 191.79 111.43 85.54 291.24 366.03
Depreciation 72.48 83.33 90.46 175.15 210.67
Exceptional Items 0 0 0 0 0
Profit Before Tax 230.39 366.7 534.38 425.66 140.17
Provision for Tax 36.34 143.23 136.54 121.98 40.93
Net Profit 194.05 223.46 397.84 303.69 99.24
Adjusted EPS (Rs.) 0.34 0.39 0.69 0.37 0.12

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 575.45 575.45 575.45 814.5 814.78
Total Reserves 1028.62 1252.93 1650.31 2690.71 2750.03
Borrowings 139.42 113.41 528.17 611.89 676.51
Other N/C liabilities 49.09 112.86 121.6 149.41 194.29
Current liabilities 3218.28 2369.38 5053.42 6391 5225.93
Total Liabilities 5010.86 4424.04 7928.94 10657.5 9661.54
Assets
Net Block 1214.03 1226.21 1260.6 2871.75 3431
Capital WIP 149.04 220.06 336.29 696.86 372.19
Intangible WIP 0 0 0 0 0
Investments 3.66 3.66 3.66 3.66 3.66
Loans & Advances 37.46 32.57 1192.3 67.81 95.61
Other N/C Assets 1.45 3.11 2.83 2.25 2.18
Current Assets 3605.21 2938.43 5133.26 7015.17 5756.9
Total Assets 5010.86 4424.04 7928.94 10657.5 9661.54
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Other Income 19.18 10.99 8.64 30.03 19.21
Profit Before Tax -158.76 120.37 153.51 25.04 14.16
Tax -39.35 30.94 44.59 4.74 7.83
Profit After Tax -119.41 89.43 108.92 20.3 6.33
Adjusted EPS (Rs) -1.47 1.1 1.34 0.25 0.08

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 56.08 0
Mar 2024 56.08 0
Dec 2023 56.08 0
Sep 2023 56.08 0
Jun 2023 56.1 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 230.39 366.7 534.38 425.66 140.17
Adjustment 290.2 219.03 198.14 401.11 520.51
Changes in Assets & Liabilities 778.14 992.55 -690.87 -3066.1 834.44
Tax Paid -28.99 -77.13 -85.52 -137.35 -58.36
Operating Cash Flow 1269.74 1501.15 -43.88 -2376.67 1436.76
Investing Cash Flow -143.16 -289.32 -1098.78 -418.7 -366.86
Financing Cash Flow -1141.23 -1124.38 1588.97 2300.57 -1022.22
Net Cash Flow -14.65 87.44 446.32 -494.81 47.68
X