RK Swamy Ltd. IPO

R K Swamy, India's advertising powerhouse, weaves creative, data-driven marketing magic for diverse industries. Over five decades, they've become the largest Indian-owned integrated marketing giant, offering a one-stop shop for branding, media, analytics, and research. Their expert teams craft award-winning campaigns, harness big data for targeted strategies, and deliver deep consumer insights through market research. From traditional ads to social media buzz, R K Swamy keeps brands ahead of the curve, ensuring clients connect with audiences meaningfully. With offices across India and a passion for client success, R K Swamy is truly India's marketing maestro.

RHP
View
DRHP
View
Open Date

2024-03-04

Close Date

2024-03-06

IPO Details

Check out the issue details for RK Swamy Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 288

Price Band

₹ 270 - 288

Issue Size

423.56 Cr.

Issue Type

Book Built

Open

2024-03-04

Close

2024-03-06

Listingprice

₹ 250

ListingGain

-13.19%

Listing Date

2024-03-12

CMP

₹ 282

Current Return

-2.08%

Company Financials

You can get the following financial statements of RK Swamy Ltd. as of now.

Subscription Details

The details about the R K Swamy Limited IPO is as:

  • The issue size of the IPO is 423.56 Cr.
  • The price band for R K Swamy Limited IPO is Rs 270 to Rs 288.
  • The shares of R K Swamy Limited IPO will list on 12th March 2024.
  • The latest tentative GMP of R K Swamy Limited IPO is Rs 15.
  • The shares of R K Swamy Limited IPO is subscribed 25.78 Times as of 6th March 2024.

 

R K Swamy Limited IPO Valuation

The approx valuation of R K Swamy Limited IPO based on its price band and DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 288
Existing Shares (Qty) 4.44 Cr
Fresh Issue 173 Cr
Market Cap 1451.72 Cr
EPS (FY23) Rs 7.03
PE Ratio 40.96x
Industry PE 69.50x

 

R K Swamy Limited IPO Issue Size

R K Swamy Limited IPO issue size is 423.56 Cr

Issue Amount
Fresh Issue 173 Cr
Offer For Sale 250.56 Cr

 

R K Swamy Limited IPO Market Lot

An Individual can apply for a minimum 1 lot of 50 shares and a maximum of 13 lots of 650 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 50 14,400
 Maximum 13 650 1,87,200

 

R K Swamy Limited IPO share offer

The shares of R K Swamy Limited IPO is subscribed 25.78 Times as of 6th March 2024. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 20.58 Times
Non-Institutional Maximum 15% 34.24 Times
Retail Individual Maximum 10% 33.31 Times
Employee 287356 Shares 2.46 Times
Total   25.78 Times

Allotment Details

Find below the dates for R K Swamy Limited IPO:

Schedule Date
Basis of Allotment 7 March 2024
Refunds 11 March 2024
Credit to Demat Account 11 March 2024
IPO Listing Date 12 March 2024

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023
Net Sales 57.54 110.91 144.05
Total Expenditure 47.05 90.83 108.74
Operating Profit 10.49 20.08 35.31
Other Income 5.71 5.79 4.81
Interest 7.87 5.29 5.95
Depreciation 5.73 5.59 5.41
Exceptional Items 0 0 0
Profit Before Tax 2.6 15 28.77
Provision for Tax 0.95 2.47 7.23
Net Profit 1.65 12.54 21.54
Adjusted EPS (Rs.) 0.04 0.31 0.48

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 4.08 4.08 4.45
Total Reserves 31.3 40.29 59.22
Borrowings 0 0 0
Other N/C liabilities 14.2 9.25 13.91
Current liabilities 216.53 242.07 254.86
Total Liabilities 266.11 295.7 332.43
Assets
Net Block 16.28 14.09 12.06
Capital WIP 0 0 0
Intangible WIP 0 0 0
Investments 0.38 0.46 96.08
Loans & Advances 28.28 11.66 20.67
Other N/C Assets 0.69 0.31 0
Current Assets 220.48 269.18 203.63
Total Assets 266.11 295.7 332.43
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023
Other Income 1.07
Profit Before Tax 2.37
Tax 0.62
Profit After Tax 1.76
Adjusted EPS (Rs) 0.4

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 66.05 0
Dec 2023 66.05 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023
Profit from operations 2.6 15 28.77
Adjustment 7.6 5.57 7.93
Changes in Assets & Liabilities 1.15 25.1 -19.64
Tax Paid 8.07 1.84 -5.72
Operating Cash Flow 19.42 47.51 11.34
Investing Cash Flow -5.43 -10.94 -41.11
Financing Cash Flow -19.93 -26.32 11.74
Net Cash Flow -5.94 10.25 -18.03
X