Shyam Metalics And Energy Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-06-14

Close Date

2021-06-16

IPO Details

Check out the issue details for Shyam Metalics And Energy Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 306

Price Band

₹ 303 - 306

Issue Size

909 Cr.

Issue Type

Book Built

Open

2021-06-14

Close

2021-06-16

Listingprice

₹ 367

ListingGain

19.93%

Listing Date

2021-06-24

CMP

₹ 691

Current Return

125.82%

News

Shyam Metalics reports 2-fold jump in stainless steel sales in June 20249 Jul, 12:28PM Shyam Metalics and Energy informs about sales updates 9 Jul, 12:11PM Shyam Metalics and Energy informs about appointment of independent director4 Jul, 2:22PM Shyam Metalics and Energy reports 83% growth in stainless steel sales in May 202410 Jun, 4:14PM Shyam Metalics and Energy informs about monthly business update10 Jun, 11:27AM Shyam Metalics and Energy informs about analyst meet30 May, 12:33PM Shyam Metalics and Energy informs about press release27 May, 2:35PM Shyam Metalics and Energy expands rail infrastructure at integrated steel plant in Odisha27 May, 11:51AM Shyam Metalics and Energy informs about revised investors presentation15 May, 5:31PM Shyam Metalics and Energy reports 13% fall in Q4 consolidated net profit14 May, 4:51PM Shyam Metalics&Ener - Quaterly Results14 May, 3:23PM Shyam Metalics&Ener - Quaterly Results14 May, 3:23PM Shyam Metalics&Ener - Quaterly Results14 May, 3:23PM Shyam Metalics commences operations at Ramsarup Plant7 May, 2:30PM Shyam Metalics and Energy unveils ‘SEL Tiger Foil’24 Apr, 5:21PM Shyam Metalics and Energy informs about press release24 Apr, 5:19PM Shyam Metalics and Energy establishes Stainless Steel Hot Rolled Coils facility in Odisha 10 Apr, 9:48AM Shyam Metalics and Energy informs about sales report5 Apr, 5:25PM Shyam Metalics’ JV gets letter of intent for Maharashtra iron ore block27 Mar, 10:56AM Shyam Metalics and Energy submits analyst meet intimation 26 Mar, 12:50PM

Company Financials

You can get the following financial statements of Shyam Metalics And Energy Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 2150.77 2112.03 3023.74 4658.41 6243.21
Total Expenditure 1716.16 1799.37 2373.59 3531.01 5776.31
Operating Profit 434.6 312.66 650.15 1127.4 466.9
Other Income 19.57 4.02 67.7 113.44 76.08
Interest 37.74 56.75 38.72 8.96 37.79
Depreciation 92.79 159.45 149.66 119.61 207.82
Exceptional Items 0 0 0 0 0
Profit Before Tax 323.64 100.48 529.47 1112.27 297.37
Provision for Tax 38.4 -4.87 90.57 302 -1.66
Net Profit 285.24 105.35 438.9 810.27 299.03
Adjusted EPS (Rs.) 1.22 0.45 1.88 3.18 1.17

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 233.61 233.61 233.61 255.08 255.08
Total Reserves 1617.64 1724.34 2123.56 3395.1 3595.97
Borrowings 178.96 320.19 0.77 0.54 0.77
Other N/C liabilities 181.91 154.72 174.03 263.49 285.44
Current liabilities 477.02 877.32 695.9 884.01 1322.15
Total Liabilities 2689.14 3310.18 3227.87 4798.22 5459.41
Assets
Net Block 769.63 954.81 808.23 962.48 1355.38
Capital WIP 239.8 83.83 230.22 436.85 352.16
Intangible WIP 0 0 0 0 0
Investments 978.05 985.18 978.81 1261.62 1690.7
Loans & Advances 3.98 22.9 54.01 58.48 49.53
Other N/C Assets 3.29 23.78 19.9 4.51 2.54
Current Assets 694.39 1239.68 1136.7 2074.28 2009.1
Total Assets 2689.14 3310.18 3227.87 4798.22 5459.41
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Other Income 6.34 22.38 17.36 23.51 36.69
Profit Before Tax 91.8 130.64 65.25 111.52 148.63
Tax -31.21 20.31 14.53 31.48 38.32
Profit After Tax 123.01 110.33 50.72 80.04 110.31
Adjusted EPS (Rs) 4.82 4.33 1.99 3.14 3.97

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 74.59 0
Mar 2024 74.59 0
Dec 2023 81.62 0
Sep 2023 81.62 0
Jun 2023 88.35 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 323.64 100.48 529.47 1112.27 297.37
Adjustment 142.33 218.13 140.4 25.77 181.12
Changes in Assets & Liabilities -0.75 -282.8 15.07 -213.56 165.36
Tax Paid -72 -20 -85.57 -210.68 -81.52
Operating Cash Flow 393.22 15.81 599.37 713.8 562.33
Investing Cash Flow -472.58 -206.74 -114.05 -989.11 -620.74
Financing Cash Flow 80.05 191.19 -466.25 295.73 61.68
Net Cash Flow 0.7 0.26 19.07 20.42 3.27
X