Sona BLW Precision Forgings Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-06-14

Close Date

2021-06-16

Sona BLW Precision Forgings Ltd. IPO Details

Check out the issue details for Sona BLW Precision Forgings Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 291

Price Band

₹ 285 - 291

Issue Size

5550 Cr.

Issue Type

Book Built

Open

2021-06-14

Close

2021-06-16

Listingprice

₹ 301

ListingGain

3.44%

Listing Date

2021-06-24

CMP

₹ 447.15

Current Return

53.66%

Company Financials

You can get the following financial statements of Sona BLW Precision Forgings Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1400.04 1939.05 2468.62 2893.11 3232.8
Total Expenditure 1013.8 1439.77 1830.81 2067.38 2322.21
Operating Profit 386.24 499.27 637.82 825.73 910.59
Other Income 36.88 51 43.07 40.17 140.78
Interest 31.8 17.24 16.36 25.39 27.91
Depreciation 86.07 129.54 166.55 202.59 232.66
Exceptional Items -13.91 13.27 -3.37 -8.72 -19.29
Profit Before Tax 291.34 416.77 494.62 629.21 771.52
Provision for Tax 75.3 63.23 106.53 144.73 191.83
Net Profit 216.04 353.54 388.09 484.48 579.69
Adjusted EPS (Rs.) 0.38 0.61 0.66 0.83 0.93

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 572.98 584.35 585.41 586.45 621.72
Total Reserves 787.97 1388.8 1664.41 1987.58 4773.41
Borrowings 190.7 43.75 48.67 29.21 0
Other N/C liabilities 146.68 142.1 157.93 314.26 241.8
Current liabilities 423.58 420.12 620.25 807.38 697.55
Total Liabilities 2121.91 2579.13 3076.67 3724.88 6334.47
Assets
Net Block 1085.27 1261.11 1472.74 1597.2 1757.63
Capital WIP 82.14 140.36 69.32 94.52 107.36
Intangible WIP 1.08 6.52 21.78 45.33 62.71
Investments 155.23 156.72 156.72 514.15 558.74
Loans & Advances 71.54 82.5 69.51 79.77 36.47
Other N/C Assets 4.43 4.28 4.71 49.87 84.76
Current Assets 722.24 927.64 1281.89 1344.03 3726.8
Total Assets 2121.91 2579.13 3076.67 3724.88 6334.47
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Other Income 6.38 26.1 22.29 45.19 53.7
Profit Before Tax 169.1 201.59 178.21 189.73 201.99
Tax 38.51 46.63 45.91 49.15 50.15
Profit After Tax 130.59 154.96 132.3 140.59 151.85
Adjusted EPS (Rs) 2.23 2.64 2.13 2.26 2.44

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 28.02 0
Dec 2024 28.03 0
Sep 2024 28.04 0
Jun 2024 29.71 0
Mar 2024 29.71 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 291.34 416.77 494.62 629.21 771.52
Adjustment 71.06 112.64 157.61 206.29 158.72
Changes in Assets & Liabilities -198.48 -89.17 -52.45 -52.54 -35.02
Tax Paid -42.72 -44.86 -99.55 -143.62 -162.65
Operating Cash Flow 121.21 395.38 500.24 639.34 732.56
Investing Cash Flow -117.43 -317.73 -512.24 -452.51 -1736.84
Financing Cash Flow -78.62 -62.35 20.17 -190.61 1938.37
Net Cash Flow -74.84 15.3 8.17 -3.78 934.09
X