Ticker > IPO > New Listed IPO > Stove Kraft Ltd.

Stove Kraft Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-01-25

Close Date

2021-01-28

IPO Details

Check out the issue details for Stove Kraft Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 385

Price Band

₹ Rs 384 - Rs 385

Issue Size

412.63 Cr.

Issue Type

Book Built

Open

2021-01-25

Close

2021-01-28

Listingprice

₹ 498

ListingGain

29.35%

Listing Date

2021-02-05

CMP

₹ 431.8

Current Return

12.16%

News

Stove Kraft informs about analyst meet 22 Feb, 2:29PM Stove Kraft informs about disclosure 17 Feb, 2:15PM Stove Kraft - Quaterly Results9 Feb, 4:49PM Stove Kraft - Quaterly Results9 Feb, 4:49PM Stove Kraft - Quaterly Results9 Feb, 4:49PM Stove Kraft submits analyst meet intimation6 Feb, 4:45PM Stove Kraf informs about board meeting 23 Jan, 11:16AM Stove Kraft informs about disclosure 29 Dec, 12:00PM Stove Kraft informs about trading window closure27 Dec, 12:37PM Stove Kraft informs about investor meeting 14 Dec, 5:17PM Stove Kraft launches Pigeon brand outlet in New Delhi5 Dec, 9:58AM Stove Kraft informs about transcript of earnings call15 Nov, 11:59AM Stove Kraft informs about revised press release 8 Nov, 5:03PM Stove Kraf informs about press release8 Nov, 4:16PM Stove Kraft - Quaterly Results7 Nov, 5:10PM Stove Kraft - Quaterly Results7 Nov, 5:10PM Stove Kraft informs about closure of trading window 27 Sep, 11:41AM Stove Kraft informs about newspaper publication5 Aug, 1:21PM Stove Kraft informs about BRSR4 Aug, 3:10PM Stove Kraft submits annual report4 Aug, 2:43PM

Company Financials

You can get the following financial statements of Stove Kraft Ltd. as of now.

Company Name

Stove Kraft Ltd.

Exchange

NSE: STOVEKRAFT BSE: 543260

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 640.94 669.86 858.96 1136.36 1283.85
Total Expenditure 610.85 636.1 745.75 1040.59 1184.73
Operating Profit 30.09 33.76 113.21 95.77 99.12
Other Income 1.92 2.13 1.45 0.94 0.96
Interest 17.88 20.9 19.24 14.44 21.12
Depreciation 12.2 12.14 14.24 19.72 31.69
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.93 2.84 81.18 62.54 47.28
Provision for Tax 0.03 0 0 6.33 11.51
Net Profit 1.9 2.84 81.18 56.22 35.77
Adjusted EPS (Rs.) 0.08 0.11 2.49 1.71 1.08

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 24.72 24.72 32.59 32.87 33.03
Total Reserves -85.49 -83.39 270.09 331.14 370.34
Borrowings 210.03 204.83 20.66 34.22 37.28
Other N/C liabilities 14.21 17.1 23.38 12.57 45.41
Current liabilities 264.51 308.76 224.25 323.98 418.08
Total Liabilities 427.97 472.02 570.97 734.78 904.13
Assets
Net Block 180.77 193.69 220.86 312.33 402.14
Capital WIP 0.95 4.23 19.1 9.22 9.53
Intangible WIP 0.78 3.34 0 0 0
Investments 8.77 0.93 0 0 0
Loans & Advances 6.82 8.87 15.1 33.14 50.56
Other N/C Assets 0.22 0.41 0.36 5.44 6.61
Current Assets 229.66 260.55 315.57 374.64 435.29
Total Assets 427.97 472.02 570.97 734.78 904.13
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Other Income 0 1.73 1.62 0.66 0.42
Profit Before Tax 10.18 -7.97 11.07 22.33 9.92
Tax 2.39 -1.96 2.87 5.81 3.16
Profit After Tax 7.79 -6 8.2 16.53 6.76
Adjusted EPS (Rs) 2.37 -1.82 2.48 5 2.04

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 55.88 14.62
Dec 2023 55.88 13.54
Sep 2023 55.92 12.99
Jun 2023 55.92 17.33
Mar 2023 55.92 16.24
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 1.93 2.84 81.18 62.54 47.28
Adjustment 28.03 34.38 36.76 45.91 52.86
Changes in Assets & Liabilities -16.5 -27.48 -14.9 -104.8 -12.58
Tax Paid 0.04 -0.05 -0.15 -9.01 -11.26
Operating Cash Flow 13.5 9.7 102.9 -5.35 76.31
Investing Cash Flow -10.68 -18.43 -65.49 -115.32 -103.99
Financing Cash Flow 21.8 -1.84 -22.35 91.62 29.81
Net Cash Flow 24.63 -10.57 15.06 -29.05 2.12
X