Stove Kraft Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-01-25

Close Date

2021-01-28

Stove Kraft Ltd. IPO Details

Check out the issue details for Stove Kraft Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 385

Price Band

₹ Rs 384 - Rs 385

Issue Size

412.63 Cr.

Issue Type

Book Built

Open

2021-01-25

Close

2021-01-28

Listingprice

₹ 498

ListingGain

29.35%

Listing Date

2021-02-05

CMP

₹ 862.95

Current Return

124.14%

Stove Kraft Ltd. News

IKEA selects Stove Kraft as supply partner 19 Dec, 2:57PM Stove Kraft submits intimation of supply partnership with IKEA 19 Dec, 2:51PM Stove Kraft submits analyst meet intimation 3 Dec, 4:43PM Stove kraft commissions cast iron foundry at Harohalli factory25 Nov, 6:31PM Stove Kraft - Quaterly Results28 Oct, 12:00PM Stove Kraft - Quaterly Results28 Oct, 12:00PM Stove Kraft - Quaterly Results28 Oct, 12:00PM Stove Kraft informs about closure of trading window 24 Sep, 2:33PM Stove Kraft submits analyst meet intimation17 Sep, 12:33PM Stove Kraft informs about analyst meet30 Aug, 5:00PM Stove Kraft informs about analyst meet30 Aug, 12:17PM Stove Kraft informs about press release21 Aug, 5:33PM Stove Kraft informs about newspaper advertisement21 Aug, 3:09PM Stove Kraft informs about presentation12 Aug, 3:22PM Stove kraft commissions 4 MWp of solar power plant12 Aug, 10:41AM Stove Kraft - Quaterly Results10 Aug, 4:10PM Stove Kraft - Quaterly Results10 Aug, 4:10PM Stove Kraft - Quaterly Results10 Aug, 4:10PM Stove Kraft informs about compliance certificate3 Jul, 3:26PM Stove Kraft informs about new corporate office 10 Jun, 1:45PM

Company Financials

You can get the following financial statements of Stove Kraft Ltd. as of now.

Company Name

Stove Kraft Ltd.

Exchange

NSE: STOVEKRAFT BSE: 543260

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 669.86 858.96 1136.36 1283.85 1364.33
Total Expenditure 636.1 745.75 1040.59 1180.26 1240.16
Operating Profit 33.76 113.21 95.77 103.59 124.17
Other Income 2.13 1.45 0.94 -3.51 0.06
Interest 20.9 19.24 14.44 21.12 29.39
Depreciation 12.14 14.24 19.72 31.69 49.28
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.84 81.18 62.54 47.28 45.55
Provision for Tax 0 0 6.33 11.51 11.42
Net Profit 2.84 81.18 56.22 35.77 34.14
Adjusted EPS (Rs.) 0.11 2.49 1.71 1.08 1.03

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 24.72 32.59 32.87 33.03 33.05
Total Reserves -83.39 270.09 331.14 370.34 406.16
Borrowings 204.83 20.66 34.22 37.28 16.66
Other N/C liabilities 17.1 23.38 12.57 56.82 140.54
Current liabilities 308.76 224.25 323.98 418.08 529.97
Total Liabilities 472.02 570.97 734.78 915.54 1126.38
Assets
Net Block 193.69 220.86 312.33 402.14 510.22
Capital WIP 4.23 19.1 9.22 9.53 29.57
Intangible WIP 3.34 0 0 0 0
Investments 0.93 0 0 0 0
Loans & Advances 8.87 15.1 33.14 61.97 75.31
Other N/C Assets 0.41 0.36 5.44 6.61 0.39
Current Assets 260.55 315.57 374.64 435.29 510.9
Total Assets 472.02 570.97 734.78 915.54 1126.38
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 0.32 0.42 -0.48 1.02 -1.86
Profit Before Tax 22.33 9.92 2.23 10.93 21.85
Tax 5.81 3.16 -0.43 2.73 5.13
Profit After Tax 16.53 6.76 2.66 8.2 16.72
Adjusted EPS (Rs) 5 2.04 0.8 2.48 5.06

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 55.88 14.62
Jun 2024 55.88 14.62
Mar 2024 55.88 14.62
Dec 2023 55.88 13.54
Sep 2023 55.92 12.99
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 2.84 81.18 62.54 47.28 45.55
Adjustment 34.38 36.76 45.91 52.86 84.36
Changes in Assets & Liabilities -27.48 -14.9 -104.8 -12.58 -4.96
Tax Paid -0.05 -0.15 -9.01 -11.26 -12.37
Operating Cash Flow 9.7 102.9 -5.35 76.31 112.58
Investing Cash Flow -18.43 -65.49 -115.32 -103.99 -88.63
Financing Cash Flow -1.84 -22.35 91.62 29.81 -19.35
Net Cash Flow -10.57 15.06 -29.05 2.12 4.6
X