Brainbees Solutions Ltd. IPO

Brainbees Solutions Limited, operating as FirstCry, is India's largest omnichannel platform for mothers, babies, and kids products. They offer a wide range of products and services, including their own trusted home brands. With a strong focus on customer experience and a growing international presence, FirstCry aims to be a one-stop destination for all parenting needs. They have experienced rapid growth in recent years and are well-positioned for continued success in the growing Indian and international markets.

RHP
View
DRHP
View
Open Date

2024-08-06

Close Date

2024-08-08

Brainbees Solutions Ltd. IPO Details

Check out the issue details for Brainbees Solutions Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 465

Price Band

₹ 440 - 465

Issue Size

4193.73 Cr.

Issue Type

Book Built

Open

2024-08-06

Close

2024-08-08

Listingprice

₹ 651

ListingGain

40.00%

Listing Date

2024-08-13

CMP

₹ 638.75

Current Return

37.37%

Brainbees Solutions Ltd. News

Brainbees Solutions - Quaterly Results14 Nov, 5:07PM Brainbees Solutions - Quaterly Results14 Nov, 5:07PM Brainbees Solutions - Quaterly Results14 Nov, 5:07PM Brainbees Solutions’ arm makes further investments of Rs 4.5 crore in Dynamic IT Solution 22 Oct, 10:27AM Brainbees Solutions informs about acquisition 21 Sep, 2:19PM Brainbees Solutions’ arm makes further investments in JW Brands21 Sep, 12:31PM Brainbees Solutions informs about disclosure12 Sep, 5:31PM Brainbees Solutions’ arm makes further investments in Frootle India, Wellspire India3 Sep, 2:12PM Brainbees Solutions informs about disclosure3 Sep, 9:53AM Brainbees Solutions - Quaterly Results30 Aug, 5:16PM Brainbees Solutions - Quaterly Results30 Aug, 5:16PM Brainbees Solutions - Quaterly Results30 Aug, 5:16PM Brainbees Solutions coming with IPO to raise Rs 4288.74 crore5 Aug, 2:54PM Brainbees Solutions gets SEBI's nod to float IPO 3 Jul, 3:56PM Brainbees Solutions files DRHP with SEBI29 Dec, 2:48PM

Company Financials

You can get the following financial statements of Brainbees Solutions Ltd. as of now.

Exchange

NSE: FIRSTCRY BSE: 544226

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

The details about the Brainbees Solutions Limited IPO (Firstcry IPO) is as:

  • The issue size of the Firstcry IPO is 4,193.73 Cr.
  • The price band for Brainbees Solutions Limited IPO (Firstcry IPO) is Rs 440 to Rs 465.
  • The shares of Brainbees Solutions Limited IPO (Firstcry IPO) will list on 13th August 2024.
  • The latest tentative GMP of Brainbees Solutions Limited IPO (Firstcry IPO) is Rs 55.
  • The shares of Brainbees Solutions Limited IPO (Firstcry IPO) is subscribed 12.22 Times as of 8th August 2024.

 

Brainbees Solutions Limited IPO (Firstcry IPO) Valuation

The approx valuation of Brainbees Solutions Limited IPO (Firstcry IPO) based on its price band and DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 465
Existing Shares (Qty) 48.33 Cr
Fresh Issue 1666 Cr
Market Cap 24139.45 Cr
EPS (FY24) Rs -6.20

 

Brainbees Solutions Limited IPO (Firstcry IPO) Issue Size

Brainbees Solutions Limited IPO (Firstcry IPO) issue size is 4,193.73 Cr. 

Issue Amount
Fresh Issue 1666 Cr
Offer For Sale 2527.73 Cr

 

Brainbees Solutions Limited IPO (Firstcry IPO) Market Lot

An Individual can apply for a minimum 1 lot of 32 shares and a maximum of 13 lots of 416 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 32 Rs 14,880
 Maximum 13 416 Rs 1,93,440

 

Brainbees Solutions Limited IPO (Firstcry IPO) share offer

The shares of Brainbees Solutions Limited IPO (Firstcry IPO) is subscribed 12.22 Times as of 8th August 2024. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 19.30 Times
Non-Institutional Maximum 15% 4.68 Times
Retail Individual Maximum 10% 2.31 Times
Employee 71,258 Shares 6.57 Times
Total   12.22 Times

Find below the dates for Brainbees Solutions Limited IPO (Firstcry IPO):

Schedule Date
Basis of Allotment 9 August 2024
Refunds 12 August 2024
Credit to Demat Account 12 August 2024
IPO Listing Date 13 August 2024

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 805.5 1309.29 1752.39 2541.89 2163.21
Total Expenditure 1013.43 1213.86 1698.57 2652.24 2147.95
Operating Profit -207.94 95.42 53.82 -110.35 15.26
Other Income 82.03 134.55 89.89 98.73 103.25
Interest 2.96 12.37 23.12 40.05 51.89
Depreciation 34.12 59.89 86.82 129.23 150.02
Exceptional Items 0 0 0 0 0
Profit Before Tax -162.98 157.71 33.77 -180.9 -83.41
Provision for Tax -0.25 -126.16 15 -24.51 -21.21
Net Profit -162.73 283.87 18.78 -156.39 -62.19
Adjusted EPS (Rs.) -0.52 0.79 0.04 -0.36 -0.14

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 69.32 78.49 93.63 93.69 96.67
Total Reserves 2374.8 3456.77 3463.82 3650.95 4118.07
Borrowings 0 0 0 0 0
Other N/C liabilities 68.1 -2.24 143.54 283.79 328.36
Current liabilities 238.87 317.17 513.81 358.63 448.7
Total Liabilities 2751.09 3850.2 4214.79 4387.05 4991.79
Assets
Net Block 380.87 534.73 731.56 940.31 966.85
Capital WIP 22.56 6.22 20.46 13.46 0.37
Intangible WIP 0.63 0.39 0.13 0.07 0
Investments 50.49 314.96 1010.85 1472.45 1941.73
Loans & Advances 131.08 44.71 72.74 102.56 96.75
Other N/C Assets 452.2 73.9 0.08 18.26 0.09
Current Assets 1713.25 2875.3 2378.98 1839.94 1986
Total Assets 2751.09 3850.2 4214.79 4387.05 4991.79
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024
Other Income 30.09 35.81
Profit Before Tax -0.17 6.73
Tax -0.41 -0.17
Profit After Tax 0.24 6.9
Adjusted EPS (Rs) 0.01 0.13

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -162.98 157.71 33.77 -180.9 -83.41
Adjustment -16.25 10.63 111.37 440.28 324.37
Changes in Assets & Liabilities -100.21 -152.22 -287.26 -27.48 -221.28
Tax Paid -2.21 3.2 -8.66 -6.52 -3.38
Operating Cash Flow -281.65 19.32 -150.77 225.38 16.3
Investing Cash Flow -707.37 -625.92 214.05 -234.89 -326.35
Financing Cash Flow 1031.4 727.37 -133.68 -75.41 264.56
Net Cash Flow 42.38 120.76 -70.41 -84.93 -45.48
X