Campus Activewear Ltd. IPO

It is one of the largest sports and athleisure footwear brand in India in terms of value and volume in Fiscal 2021. It offers a diverse product portfolio for the entire family with multiple choices across styles, color palettes, price points and an attractive product value proposition.

RHP
View
DRHP
View
Open Date

2022-04-26

Close Date

2022-04-28

Campus Activewear Ltd. IPO Details

Check out the issue details for Campus Activewear Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 292

Price Band

₹ 278 - 292

Issue Size

1400 Cr.

Issue Type

Book Built

Open

2022-04-26

Close

2022-04-28

Listingprice

₹ 360

ListingGain

23.29%

Listing Date

2022-05-09

CMP

₹ 256.85

Current Return

-12.04%

Campus Activewear Ltd. News

Campus Activewear informs about press release12 Nov, 3:55PM Campus Activewear informs about analyst meet12 Nov, 3:50PM Campus Activewear - Quaterly Results11 Nov, 1:55PM Campus Activewear - Quaterly Results11 Nov, 1:55PM Campus Activewear - Quaterly Results11 Nov, 1:55PM Campus Activewear informs about compliances-certificate 14 Oct, 4:40PM Campus Activewear’s net profit reports 19% fall in Q1 12 Aug, 4:51PM Campus Activewear - Quaterly Results12 Aug, 3:44PM Campus Activewear - Quaterly Results12 Aug, 3:44PM Campus Activewear - Quaterly Results12 Aug, 3:44PM Campus Activewear informs about disclosure 13 Jun, 5:19PM Campus Activewear informs about transcript of earnings call3 Jun, 12:53PM Campus Activewear reports 43% rise in Q4 net profit29 May, 12:43PM Campus Activewear informs about role elevation of senior management personnel28 May, 5:20PM Campus Activewear - Quaterly Results28 May, 3:37PM Campus Activewear - Quaterly Results28 May, 3:37PM Campus Activewear - Quaterly Results28 May, 3:37PM Campus Activewear informs about compliance certificate9 Apr, 5:22PM Campus Activewear informs about clarification 8 Mar, 12:32PM Campus Activewear - Quaterly Results9 Feb, 4:20PM

Company Financials

You can get the following financial statements of Campus Activewear Ltd. as of now.

Company Name

Campus Activewear Ltd.

Exchange

NSE: CAMPUS BSE: 543523

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

The details about the Campus Activewear IPO is as:

  • The issue size of the IPO is 1400 Cr.
  • The price band ranges from Rs 278 to Rs 292.
  • The shares of Campus Activewear will list on 9th May 2022.
  • The latest tentative GMP of Campus Activewear IPO is Rs 95.
  • Employees of the company will get a discount of Rs 27 per share in the issue.
  • The issue is subscribed 51.75 Times as of, 28th April 2022.

Campus Activewear Valuation

The approx valuation of Campus Activewear IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 292
Existing Shares (Qty) 30.4 Cr
Market Cap 8876.8 Cr
EPS (FY21) Rs 0.88 
PE Ratio 331.8x
Industry PE 104.93x

 

Campus Activewear IPO Issue Size

Campus Activewear IPO issue size is 1400 Cr. 

Issue Amount
Fresh Issue 0 Cr
Offer For Sale   1400 Cr

 

Campus Activewear IPO Market Lot

An Individual can apply for a minimum 1 lot of 51 shares and a maximum of 13 lots of 663 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 51 Rs 14,892
 Maximum 13 663 Rs 1,93,596

 

Campus Activewear IPO share offer

The issue is subscribed 51.75 Times as of, 28th April 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 152.04 Times
Non-Institutional Minimum 35% 22.25 Times
Retail Individual Minimum 35% 7.68 Times
Employee 2 Lakh shares 2.11 Times
Total   51.75 Times

 

Campus Activewear IPO Grey Market Premium

As on GMP (Tentative)
30 April 2022 Rs 95
1 May 2022 Rs 95
2 May 2022 Rs 95
3 May 2022 Rs 95
4 May 2022 Rs 95

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Find below the dates for Campus Activewear IPO:

Schedule Date
Basis of Allotment 4 May 2022
Refunds 5 May 2022
Credit to Demat Account 6 May  2022
IPO Listing Date 9 May 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 633.03 711.28 1194.18 1484.25 1448.29
Total Expenditure 561.14 595.72 952.21 1230.68 1237.49
Operating Profit 71.89 115.57 241.97 253.57 210.8
Other Income 36.45 3.73 2.4 2.75 4.54
Interest 12.97 17.16 19.62 28.68 23.2
Depreciation 19.93 32.22 53.04 71.04 72.11
Exceptional Items 0 0 0 0 0
Profit Before Tax 75.43 69.92 171.71 156.6 120.03
Provision for Tax 15.11 43.05 63.17 39.48 30.59
Net Profit 60.32 26.87 108.54 117.12 89.44
Adjusted EPS (Rs.) 0.2 0.09 0.36 0.38 0.29

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 151.87 151.87 152.16 152.34 152.63
Total Reserves 132.56 160.76 275.42 399.78 499.03
Borrowings 64.35 66.44 45.17 25.66 18.9
Other N/C liabilities -14.65 7.55 107.82 182.86 231.14
Current liabilities 270.55 276.09 421.5 500.7 307.76
Total Liabilities 604.68 662.71 1002.08 1261.34 1209.46
Assets
Net Block 146.25 254.61 322.15 373.22 353.78
Capital WIP 35.2 0.25 2.47 3.81 18.29
Intangible WIP 0 0 0 0 1.78
Investments 0.2 0 0 0 0
Loans & Advances 30.24 10.12 28.24 83.65 130.37
Other N/C Assets 1.46 1.52 3.46 6.79 10.54
Current Assets 391.33 396.21 645.76 793.87 694.7
Total Assets 604.68 662.71 1002.08 1261.34 1209.46
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 0.44 1.36 2.53 2.27 3.43
Profit Before Tax 0.37 33.47 43.79 34.09 19.6
Tax 0.05 8.58 11.04 8.71 5.3
Profit After Tax 0.32 24.89 32.75 25.38 14.3
Adjusted EPS (Rs) 0.01 0.82 1.07 0.83 0.47

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 73.86 0
Jun 2024 73.86 0
Mar 2024 73.88 0
Dec 2023 73.88 0
Sep 2023 73.88 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 75.43 69.92 171.71 156.6 120.03
Adjustment 10.69 55.58 79.19 117.72 123.47
Changes in Assets & Liabilities -89.34 24.48 -189.56 -95.39 55.99
Tax Paid -17.7 -25.25 -43.47 -52.46 -35.02
Operating Cash Flow -20.9 124.73 17.87 126.47 264.47
Investing Cash Flow -55.19 -8.84 -34.08 -69.68 -74.49
Financing Cash Flow 88.89 -129.4 15.53 -33.15 -192.47
Net Cash Flow 12.8 -13.5 -0.69 23.64 -2.49
X