Craftsman Automation Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-15

Close Date

2021-03-17

Craftsman Automation Ltd. IPO Details

Check out the issue details for Craftsman Automation Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1490

Price Band

₹ 1488 - 1490

Issue Size

823.7 Cr.

Issue Type

Book Built

Open

2021-03-15

Close

2021-03-17

Listingprice

₹ 1350

ListingGain

-9.40%

Listing Date

2021-03-25

CMP

₹ 5903

Current Return

296.17%

Company Financials

You can get the following financial statements of Craftsman Automation Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1546.29 2206.43 2980.24 3207.79 3847.95
Total Expenditure 1113.05 1681.51 2321 2567.2 3291.63
Operating Profit 433.24 524.92 659.24 640.59 556.32
Other Income 17.72 13.8 12.09 15.58 32.26
Interest 110.99 84.34 116.91 154.62 193.16
Depreciation 192.41 205.98 214.97 236.05 267.87
Exceptional Items 0 0 0 0 0
Profit Before Tax 147.56 248.4 339.45 265.5 127.55
Provision for Tax 50.8 87.95 101.69 67.91 33.86
Net Profit 96.76 160.45 237.76 197.59 93.69
Adjusted EPS (Rs.) 4.58 7.6 11.26 9.36 3.93

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 10.56 10.56 10.56 10.56 11.93
Total Reserves 967.89 1131.64 1360.82 1535.42 2787.44
Borrowings 437.19 373.79 778.1 1018.56 1381.19
Other N/C liabilities 161.51 187.32 201.17 286.33 191.4
Current liabilities 784.42 980.61 978.81 1328.2 1717.84
Total Liabilities 2361.57 2683.92 3329.46 4179.07 6089.8
Assets
Net Block 1510.51 1543.78 1625.59 2084.63 2786.29
Capital WIP 31.97 41.98 81.64 164.52 266.7
Intangible WIP 0 0 0 0 0
Investments 28.17 28.17 402.97 403.19 1218.57
Loans & Advances 33.94 56.52 89.28 163.94 208.14
Other N/C Assets 1.46 0.43 1.38 0.84 0.17
Current Assets 755.52 1013.04 1128.6 1361.95 1609.93
Total Assets 2361.57 2683.92 3329.46 4179.07 6089.8
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Other Income 4.76 4.17 9.22 13.12 5.75
Profit Before Tax 47.67 44.53 38.28 7.91 36.83
Tax 12.21 12.23 9.67 2.62 9.34
Profit After Tax 35.46 32.3 28.61 5.29 27.49
Adjusted EPS (Rs) 16.79 13.55 11.99 2.22 11.52

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 48.7 0
Dec 2024 48.7 0
Sep 2024 48.7 0
Jun 2024 48.7 0
Mar 2024 54.99 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 147.56 248.4 339.45 265.5 127.55
Adjustment 266.35 262.71 305.95 349.88 416.05
Changes in Assets & Liabilities -35.22 -151.88 -8.19 -114.81 150.53
Tax Paid -22.64 -36.79 -71.39 -104.05 -27.79
Operating Cash Flow 356.05 322.44 565.82 396.52 666.34
Investing Cash Flow -92.2 -206.08 -704.65 -572.81 -1825.54
Financing Cash Flow -296.02 -120.04 131.06 185.51 1164.28
Net Cash Flow -32.17 -3.68 -7.77 9.22 5.08
X