Cyient DLM Ltd. IPO

Cyient DLM ltd. is a leading integrated Electronic Manufacturing Services (EMS) and solutions provider. They have over 22 years of experience in developing high mix, low-to-medium volume highly complex systems. They are a qualified supplier to global OEMs in the aerospace and defence, medical technology and industrial sectors.

RHP
View
DRHP
View
Open Date

2023-06-27

Close Date

2023-06-30

Cyient DLM Ltd. IPO Details

Check out the issue details for Cyient DLM Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 265

Price Band

₹ 250 - 265

Issue Size

592 Cr.

Issue Type

Book Built

Open

2023-06-27

Close

2023-06-30

Listingprice

₹ 403

ListingGain

52.08%

Listing Date

2023-07-10

CMP

₹ 677.85

Current Return

155.79%

Cyient DLM Ltd. News

Cyient DLM informs about postal ballot notice17 Dec, 2:44PM Cyient DLM inks MoU with Arcedo Systems4 Dec, 3:45PM Cyient DLM informs about disclosures 27 Nov, 4:55PM Cyient DLM informs about newspaper publication18 Nov, 1:05PM Cyient DLM enters into partnership with Honeywell Aerospace Technologies6 Nov, 2:28PM Cyient DLM - Quaterly Results21 Oct, 4:08PM Cyient DLM - Quaterly Results21 Oct, 4:08PM Cyient DLM - Quaterly Results21 Oct, 4:08PM Cyient DLM gets nod to acquire 100% stake in Altek Electronics through arm 4 Oct, 10:10AM Cyient DLM informs about press release4 Oct, 10:03AM Cyient DLM informs about acquisition 4 Oct, 9:39AM Cyient DLM informs about trading window closure30 Sep, 5:29PM Cyient DLM informs about disclosure 23 Aug, 2:55PM Cyient DLM informs about disclosure23 Aug, 2:38PM Cyient DLM informs about update31 Jul, 9:52AM Cyient DLM informs about transcripts of conference call25 Jul, 10:20AM Cyient DLM informs about newspaper publication25 Jul, 10:19AM Cyient DLM informs about recordings of earnings call23 Jul, 9:49AM Cyient DLM - Quaterly Results22 Jul, 4:12PM Cyient DLM - Quaterly Results22 Jul, 4:12PM

Company Financials

You can get the following financial statements of Cyient DLM Ltd. as of now.

Company Name

Cyient DLM Ltd.

Exchange

NSE: CYIENTDLM BSE: 543933

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

The details about the Cyient DLM Ltd IPO is as:

  • The issue size of the IPO is 592 Cr.
  • The price band for Cyient DLM Ltd IPO is Rs 250 to Rs 265.
  • The shares of Cyient DLM Ltd IPO will list on 10th July 2023.
  • The latest tentative GMP of Cyient DLM Ltd IPO is Rs 115.
  • The shares of Cyient DLM Ltd IPO is subscribed 71.35 Times as of 30th June 2023.

 

Cyient DLM Ltd IPO Valuation

The approx valuation of Cyient DLM Ltd IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 265
Existing Shares (Qty) 11.05 Cr
Fresh Issue 592 Cr
Market Cap 3520.25 Cr
EPS (FY23) Rs 7.75
Industry PE 49.75

 

Cyient DLM Ltd IPO Issue Size

Cyient DLM Ltd IPO issue size is 592 Cr.

Issue Amount
Fresh Issue 592 Cr
Offer For Sale 0 Cr

 

Cyient DLM Ltd IPO Market Lot

An Individual can apply for a minimum 1 lot of 56 shares and a maximum of 13 lots of 728 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 56 Rs 14,840
 Maximum 13 728 Rs 1,92,920

 

Cyient DLM Ltd IPO share offer

The shares of Cyient DLM Ltd IPO is subscribed 71.35 Times as of 30th June 2023. The category-wise shares offered are as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 95.87 Times
Non-Institutional Maximum 15% 47.75 Times
Retail Individual Maximum 10% 52.17 Times
Employee   2.60 Times
Total   71.35 Times

 

Cyient DLM Ltd IPO Grey Market Premium

As on GMP (Tentative)
28 June 2023 Rs 110
30 June 2023 Rs 115
3 July 2023 Rs 115

Cyient DLM Ltd IPO GMP is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Find below the dates for Cyient DLM IPO:

Schedule Date
Basis of Allotment 5 July 2023
Refunds 6 July 2023
Credit to Demat Account 7 July 2023
IPO Listing Date 10 July 2023

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 457.09 628.03 720.53 832.03 1191.87
Total Expenditure 443.36 582.08 636.49 744.81 1084.48
Operating Profit 13.73 45.94 84.04 87.22 107.4
Other Income 7.83 8.88 7.95 6.87 31.44
Interest 18.19 20.77 21.98 31.52 34.39
Depreciation 10.58 18.46 19.29 19.42 22.31
Exceptional Items 0 0 0 0 0
Profit Before Tax -7.22 15.6 50.73 43.16 82.14
Provision for Tax -0.51 3.78 10.94 11.43 20.94
Net Profit -6.7 11.81 39.46 31.73 61.2
Adjusted EPS (Rs.) -0.27 0.48 1.62 0.6 0.77

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 1.37 1.37 1.37 52.87 79.31
Total Reserves 24.34 36.29 75.75 145.01 829.67
Borrowings 65.19 64 99.56 99.56 74.67
Other N/C liabilities 40.48 49.16 77.18 57.04 74.34
Current liabilities 455.93 489.13 519.17 744.87 539.42
Total Liabilities 587.3 639.95 773.02 1099.34 1597.41
Assets
Net Block 106.19 185.62 172.21 160.95 192.13
Capital WIP 77.4 2.32 3.39 1.33 0.95
Intangible WIP 0 0 0 0 0
Investments 0.32 0.32 0.32 89.52 66.21
Loans & Advances 15.37 7 4.92 6.26 12.02
Other N/C Assets 0 1.76 0.28 1.58 0.19
Current Assets 388.02 442.92 591.9 839.69 1325.91
Total Assets 587.3 639.95 773.02 1099.34 1597.41
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 9.96 10.19 8.31 8.89 9.86
Profit Before Tax 19.76 24.69 30.7 14.23 20.99
Tax 5.11 6.25 7.95 3.56 5.44
Profit After Tax 14.65 18.44 22.74 10.67 15.55
Adjusted EPS (Rs) 1.85 2.33 2.87 1.35 1.96

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 52.16 0
Jun 2024 66.66 0
Mar 2024 66.66 0
Dec 2023 66.66 0
Sep 2023 66.66 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -7.22 15.6 50.73 43.16 82.14
Adjustment 30.78 41.13 36.87 50.52 34.47
Changes in Assets & Liabilities -10.55 -19.95 -32.86 -22.88 -167.62
Tax Paid 0.26 0.07 -6.2 -16.84 -19.54
Operating Cash Flow 13.28 36.85 48.54 53.96 -70.54
Investing Cash Flow -83.25 -0.9 -32.41 -141.84 -427.9
Financing Cash Flow 70.13 -44.74 46.07 72.18 478.97
Net Cash Flow 0.16 -8.79 62.19 -15.7 -19.47
X