Dodla Dairy Ltd IPO

RHP
View
DRHP
View
Open Date

2021-06-16

Close Date

2021-06-18

Dodla Dairy Ltd IPO Details

Check out the issue details for Dodla Dairy Ltd IPO as disclosed in SEBI.

IPO Price

₹ 428

Price Band

₹ 421 - 428

Issue Size

520.18 Cr.

Issue Type

Book Built

Open

2021-06-16

Close

2021-06-18

Listingprice

₹ 550

ListingGain

28.50%

Listing Date

2021-06-28

CMP

₹ 1407.1

Current Return

228.76%

Dodla Dairy Ltd News

Dodla Dairy informs about newspaper publication21 Jun, 11:26AM Dodla Dairy informs about AGM and annual report20 Jun, 5:22PM Dodla Dairy informs about outcome of board meeting19 May, 5:31PM Dodla Dairy board approves dividend19 May, 5:14PM Dodla Dairy - Quaterly Results19 May, 12:26PM Dodla Dairy - Quaterly Results19 May, 12:26PM Dodla Dairy - Quaterly Results19 May, 12:26PM Dodla Dairy informs about disclosure 15 Mar, 4:25PM Dodla Dairy informs about analyst meet 31 Jan, 5:05PM Dodla Dairy gets nod for Rs 280 crore capex for setting up new plant & machinery30 Jan, 2:30PM Dodla Dairy - Quaterly Results30 Jan, 12:07PM Dodla Dairy - Quaterly Results30 Jan, 12:07PM Dodla Dairy - Quaterly Results30 Jan, 12:07PM Dodla Dairy informs about change in name of RTA3 Jan, 5:27PM Dodla Dairy informs about closure of trading window24 Dec, 12:41PM Dodla Dairy informs about disclosure19 Dec, 11:20AM Dodla Dairy informs about TV interviews 25 Oct, 12:17PM Dodla Dairy informs about press release23 Oct, 11:29AM Dodla Dairy informs about investor presentation23 Oct, 11:27AM Dodla Dairy - Quaterly Results23 Oct, 10:36AM

Company Financials

You can get the following financial statements of Dodla Dairy Ltd as of now.

Company Name

Dodla Dairy Ltd

Exchange

NSE: DODLA BSE: 543306

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1836.9 2096.48 2584.12 2906.9 3341.53
Total Expenditure 1619.5 1910.35 2433.93 2660.55 3022.23
Operating Profit 217.41 186.14 150.19 246.35 319.29
Other Income 8.13 33.39 24.3 25.34 70.64
Interest 12.71 7.33 1.95 1.58 1.31
Depreciation 47.35 48.86 57.62 64.28 64.36
Exceptional Items 0 0 0 0 0
Profit Before Tax 165.48 163.34 114.93 205.84 324.27
Provision for Tax 57.08 26.72 19.94 51.96 77.29
Net Profit 108.39 136.62 94.99 153.88 246.98
Adjusted EPS (Rs.) 1.86 2.3 1.6 2.59 4.09

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 58.33 59.49 59.49 59.49 60.33
Total Reserves 545.93 727.9 823.64 977.02 1221.9
Borrowings 52.97 0 0 0 0
Other N/C liabilities 59.12 48.95 39.2 37.5 43.2
Current liabilities 186.63 168.76 191.34 228.41 209.94
Total Liabilities 902.97 1005.1 1113.68 1302.42 1535.37
Assets
Net Block 494.75 510.36 562.63 578.16 599.03
Capital WIP 8.26 4.08 30.37 12.25 10.88
Intangible WIP 0 0 0 0 0
Investments 43.78 99.63 119.36 54.46 54.46
Loans & Advances 29.08 71.8 45.35 51.79 51.98
Other N/C Assets 0.21 2.18 4.09 1.28 1.28
Current Assets 326.9 317.05 351.88 604.49 817.75
Total Assets 902.97 1005.1 1113.68 1302.42 1535.37
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Other Income 5.11 6.78 9.89 29.56 24.41
Profit Before Tax 50.09 73.2 79.79 95.65 75.63
Tax 12.59 18.98 20.35 19.04 18.93
Profit After Tax 37.5 54.22 59.45 76.61 56.7
Adjusted EPS (Rs) 6.3 9.11 9.85 12.7 9.4

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 59.69 0
Dec 2024 59.69 0
Sep 2024 59.69 0
Jun 2024 60.53 0
Mar 2024 62.21 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 165.48 163.34 114.93 205.84 324.27
Adjustment 54.2 27.19 39.32 46.33 4.03
Changes in Assets & Liabilities 47.21 -6.43 15.96 -223.42 236.74
Tax Paid -50.11 -39.24 -30.34 -43.69 -86.12
Operating Cash Flow 216.78 144.86 139.87 -14.94 478.92
Investing Cash Flow -166.06 -128.95 -165.75 31.61 -469.64
Financing Cash Flow 10.74 -48.78 -3.33 -3.45 -3.51
Net Cash Flow 61.46 -32.87 -29.21 13.22 5.78
X