eMudhra Ltd. IPO

The company is engaged in the business of providing Digital Trust Services and Enterprise Solutions to individuals and organisations functioning in various industries.

RHP
View
DRHP
View
Open Date

2022-05-20

Close Date

2022-05-24

eMudhra Ltd. IPO Details

Check out the issue details for eMudhra Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 256

Price Band

₹ 243 - 256

Issue Size

412.79 Cr.

Issue Type

Book Built

Open

2022-05-20

Close

2022-05-24

Listingprice

₹ 270

ListingGain

5.47%

Listing Date

2022-06-01

CMP

₹ 874.4

Current Return

241.56%

eMudhra Ltd. News

eMudhra submits analyst meet intimation 21 Nov, 5:50PM eMudhra informs about conference call transcript5 Nov, 2:42PM eMudhra - Quaterly Results29 Oct, 4:21PM eMudhra - Quaterly Results29 Oct, 4:21PM eMudhr informs about earnings call17 Oct, 5:17PM eMudhra informs about analyst meet24 Sep, 12:39PM eMudhra informs about investors meet21 Aug, 5:25PM eMudhra informs about disclosure9 Aug, 5:51PM eMudhra informs about earnings call transcript 5 Aug, 1:05PM eMudhra submits analyst meet intimation5 Aug, 1:01PM eMudhra informs about earnings presentation31 Jul, 2:36PM eMudhra to acquire Sendrcrypt Technologies Inc31 Jul, 10:28AM eMudhra - Quaterly Results30 Jul, 4:31PM eMudhra - Quaterly Results30 Jul, 4:31PM eMudhra - Quaterly Results30 Jul, 4:31PM eMudhra informs about outcome of analyst meet4 Jul, 3:03PM eMudhra inks definitive agreement to acquire TWO951 Jul, 11:14AM eMudhra informs about analyst meet13 Jun, 2:32PM eMudhra informs about audio recording of earning call 2 May, 5:02PM eMudhra - Quaterly Results29 Apr, 5:22PM

Company Financials

You can get the following financial statements of eMudhra Ltd. as of now.

Company Name

eMudhra Ltd.

Exchange

NSE: EMUDHRA BSE: 543533

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

The details about the eMudhra IPO is as:

  • The issue size of the IPO is 412.79 Cr.
  • The price band for eMudhra IPO is Rs 243 - 256.
  • The shares of eMudhra IPO will list on 1st June 2022.
  • The latest tentative GMP of eMudhra IPO is Rs 10.
  • The shares of eMudhra IPO is subscribed 2.72 Times as of 24rth May 2022.

eMudhra IPO Valuation

The approx valuation of eMudhra IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 256
Existing Shares (Qty) 7.17 Cr
Fresh Issue 161 Cr
Market Cap 1996.52 Cr
EPS  Rs 2.49
PE Ratio 103.6x

 

eMudhra IPO Issue Size

eMudhra IPO issue size is 412.79 Cr.

Issue Amount
Fresh Issue 161 Cr
Offer For Sale 251.79 Cr

 

eMudhra IPO Market Lot

An Individual can apply for a minimum 1 lot of 58 shares and a maximum of 13 lots of 754 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 58 Rs 14,848
 Maximum 13 754 Rs 1,93,024

 

eMudhra IPO Offer

The shares of eMudhra IPO is subscribed 2.72 Times as of 24rth May May 2022. The category-wise shares subscription are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 4.05 Times
Non-Institutional Minimum 15% 1.28 Times
Retail Individual Minimum 35% 2.61 Times
Total   2.72 Times

 

eMudhra IPO Grey Market Premium

As on GMP (Tentative)
24 May 2022 Rs 10

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Find below the dates for eMudhra:

Schedule Date
Basis of Allotment 27 May 2022
Refunds 30 May 2022
Credit to Demat Account 31 May  2022
IPO Listing Date 1 June 2022

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 103.04 109.37 153.02 164.02 183.26
Total Expenditure 80.89 81.62 98.93 126.98 144.95
Operating Profit 22.15 27.74 54.09 37.04 38.31
Other Income 0.35 0.39 0.72 5.65 7.95
Interest 0.67 0.84 5.26 3.38 2.2
Depreciation 6.52 6.67 10.51 12.34 15.42
Exceptional Items 0 0 0 0 0
Profit Before Tax 15.31 20.63 39.05 26.98 28.65
Provision for Tax 3.92 5.47 9.01 7 8.03
Net Profit 11.39 15.16 30.04 19.97 20.62
Adjusted EPS (Rs.) 0.15 0.21 0.42 0.25 0.25

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 43.69 43.69 43.69 39.04 41.41
Total Reserves 38.25 52.37 83.39 280.71 487.64
Borrowings 26.94 22.09 19.77 0 0
Other N/C liabilities 3.91 18.01 14.48 10.33 10.77
Current liabilities 27.03 28.07 61.08 37.15 34.92
Total Liabilities 139.83 164.22 222.42 367.22 574.73
Assets
Net Block 43.76 103.6 95.79 121.52 150.38
Capital WIP 39.08 4.5 24.94 36.61 14.57
Intangible WIP 0 0 5.7 10.62 13.76
Investments 21.32 19.14 22.5 52.4 115.98
Loans & Advances 0.06 0.06 1.82 0.62 0.06
Other N/C Assets 0.89 2.58 6.05 1.51 4.02
Current Assets 34.72 34.35 65.62 143.95 275.97
Total Assets 139.83 164.22 222.42 367.22 574.73
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 3.28 0.78 0.5 2.76 1.7
Profit Before Tax 14.36 0.52 17.16 2.97 8.45
Tax 3.97 0.12 4.76 0.86 2.34
Profit After Tax 10.39 0.4 12.4 2.11 6.11
Adjusted EPS (Rs) 1.33 0.05 1.5 0.26 0.74

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 54.4 0
Jun 2024 54.4 0
Mar 2024 54.4 0
Dec 2023 57.7 0
Sep 2023 57.7 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 15.31 20.63 39.05 26.98 28.65
Adjustment 6.47 6.83 11.91 14.25 16.32
Changes in Assets & Liabilities -5.75 3.16 -9.43 -10.06 -16.38
Tax Paid -4.83 -1.17 -5.53 -13.68 -3.72
Operating Cash Flow 11.2 29.45 36 17.48 24.87
Investing Cash Flow -17.46 -29.7 -37.5 -127.21 -62.22
Financing Cash Flow 5.75 3.55 0.19 120.08 179.84
Net Cash Flow -0.51 3.3 -1.31 10.35 142.48
X