Hexaware Technologies Ltd. IPO

RHP
View
DRHP
View
Open Date

2025-02-12

Close Date

2025-02-14

Hexaware Technologies Ltd. IPO Details

Check out the issue details for Hexaware Technologies Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 708

Price Band

₹ 674 - 708

Issue Size

8750 Cr.

Issue Type

Book Built

Open

2025-02-12

Close

2025-02-14

Listingprice

₹ 731

ListingGain

3.25%

Listing Date

2025-02-19

CMP

₹ 700.75

Current Return

-1.02%

Company Financials

You can get the following financial statements of Hexaware Technologies Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
Net Sales 2140.91 2427.79 3216.7 4101.3 4984.9
Total Expenditure 1505.7 1745.24 2415 3262.8 3945.6
Operating Profit 635.21 682.54 801.7 838.5 1039.3
Other Income 36.69 90.97 67.9 173.4 34.3
Interest 1.27 29.25 23.2 27.5 26.2
Depreciation 60.99 113.02 120.3 125.4 134.7
Exceptional Items -0.52 0 0 0 0
Profit Before Tax 609.12 631.24 726.1 859 912.7
Provision for Tax 101.58 93.06 138.8 169.1 185.7
Net Profit 507.53 538.18 587.3 689.9 727
Adjusted EPS (Rs.) 0.85 0.9 0.97 1.14 1.2

Balance Sheet (All Figures are in Crores.)

Particulars Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
Equity and Liabilities
Share Capital 59.68 60.07 60.3 60.4 60.7
Total Reserves 1891.63 2247.92 2615 2610.5 2810.6
Borrowings 0 0 0 0 0
Other N/C liabilities -108.65 162.14 181 163.9 165
Current liabilities 261.78 436.09 574.4 667.3 983.3
Total Liabilities 2104.44 2906.22 3430.7 3502.1 4019.6
Assets
Net Block 582.08 879.89 830.8 835 763.3
Capital WIP 87.19 11.1 13 7.2 56.1
Intangible WIP 0 0 0 0 0
Investments 230.05 231.12 454.4 520.6 649.7
Loans & Advances 86.56 95.09 67 87.8 103.7
Other N/C Assets 69.35 24.11 29.3 12.3 11
Current Assets 1049.21 1664.91 2036.2 2039.2 2435.8
Total Assets 2104.44 2906.22 3430.7 3502.1 4019.6
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2024
Other Income 9.7 32.67 3.43 2.1 7.7
Profit Before Tax 159.36 146.9 131.73 138.97 267.3
Tax 27.43 27.27 23.35 26.34 70.4
Profit After Tax 131.92 119.63 108.38 112.63 196.9
Adjusted EPS (Rs) 2.21 2 1.81 1.88 3.24

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2020 91.16 0
Jun 2020 62.34 0
Mar 2020 62.44 0
Dec 2019 62.44 0
Sep 2019 62.45 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
Profit from operations 609.12 631.24 726.1 859 912.7
Adjustment 60.47 108.57 146.8 140.4 161.5
Changes in Assets & Liabilities -192.44 47.95 239.4 -259.4 354
Tax Paid -111.7 -78.19 -117.7 -160.1 -173.3
Operating Cash Flow 365.45 709.58 994.6 579.9 1254.9
Investing Cash Flow -125.16 1.13 -391.6 0.4 -412.6
Financing Cash Flow -305.31 -250.48 -324.6 -716.1 -613.5
Net Cash Flow -65.03 460.23 278.4 -135.8 228.8
X