Manoj Vaibhav Gems ''N'' Jewellers Ltd. IPO

Manoj Vaibhav Gems 'N' Jewellers Limited, led by Mrs. Bharata Mallika Ratna Kumari Grandhi and her daughter Grandhi Sai Keerthana, is a prominent jewelry brand in South India. With 13 showrooms in Andhra Pradesh and Telangana, they hold approximately 4% of the local jewelry market and 10% of the organized sector in these states. They focus on building relationships through quality, transparency, and customer service, serving diverse economic segments in both rural and urban markets. Established in 1994, their growth aligns with the rising jewelry demand in coastal Andhra Pradesh and Telangana, offering a wide range of jewelry products.

RHP
View
DRHP
View
Open Date

2023-09-22

Close Date

2023-09-26

Company Financials

You can get the following financial statements of Manoj Vaibhav Gems ''N'' Jewellers Ltd. as of now.

The details about the Manoj Vaibhav Gems 'N' Jewellers Limited IPO is as:

  • The issue size of the IPO is 270.20 Cr.
  • The price band for Manoj Vaibhav Gems 'N' Jewellers Limited IPO is Rs 204 to Rs 215.
  • The shares of Manoj Vaibhav Gems 'N' Jewellers Limited IPO will list on 3rd October 2023.
  • The latest tentative GMP of Manoj Vaibhav Gems 'N' Jewellers Limited IPO is Rs 18.
  • The shares of Manoj Vaibhav Gems 'N' Jewellers Limited IPO is subscribed 2.33 Times as of 26th September 2023.

 

Manoj Vaibhav Gems 'N' Jewellers Limited IPO Valuation

The approx valuation of Manoj Vaibhav Gems 'N' Jewellers Limited IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 215
Existing Shares (Qty) 3.90 Cr
Fresh Issue 210 Cr
Market Cap 1048.5 Cr
EPS (FY23) Rs 18.32
PE Ratio 11.73x
Industry PE 30.30x

 

Manoj Vaibhav Gems 'N' Jewellers Limited IPO Issue Size

Manoj Vaibhav Gems 'N' Jewellers Limited IPO issue size is 270.20 Cr. 

Issue Amount
Fresh Issue 210 Cr
Offer For Sale 60.20 Cr

  

Manoj Vaibhav Gems 'N' Jewellers Limited IPO Market Lot

An Individual can apply for a minimum 1 lot of 69 shares and a maximum of 13 lots of 897 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 69 14,835
 Maximum 13 897 1,92,855

 

Manoj Vaibhav Gems 'N' Jewellers Limited IPO IPO share offer

The shares of Manoj Vaibhav Gems 'N' Jewellers Limited IPO is subscribed 2.33 Times as of 26th September 2023. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 1.08 Times
Non-Institutional Minimum 15% 5.40 Times
Retail Individual Minimum 35% 1.73 Times
Total   2.33 Times

 

Find below the dates for Manoj Vaibhav Gems 'N' Jewellers Limited IPO:

Schedule Date
Basis of Allotment 27 September 2023
Refunds 29 September 2023
Credit to Demat Account 29 September 2023
IPO Listing Date 3 October 2023

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1279.13 1433.57 1693.92 2027.34 2149.67
Total Expenditure 1199.11 1352.4 1585.77 1883.41 1998.67
Operating Profit 80.02 81.17 108.15 143.94 151
Other Income 4.52 9.61 3.78 3.96 11.42
Interest 40.85 42.91 44.82 43.5 45.33
Depreciation 7.11 8.8 8.69 8.56 8.42
Exceptional Items 0 -11.23 0 0 0
Profit Before Tax 36.58 27.83 58.41 95.84 108.67
Provision for Tax 9.71 7.09 14.73 24.24 27.74
Net Profit 26.86 20.74 43.68 71.6 80.93
Adjusted EPS (Rs.) 0.69 0.53 1.12 1.83 1.66

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 9.77 9.77 9.77 39.08 48.85
Total Reserves 200.96 219.22 263.09 305.47 568.94
Borrowings 45.17 113.97 104.03 106.6 38.51
Other N/C liabilities 4.05 24.99 23.95 23.16 22.13
Current liabilities 514.66 434.21 496.63 600.71 717.21
Total Liabilities 774.61 802.15 897.46 1075.01 1395.63
Assets
Net Block 53.95 72.94 68.17 63.42 58.37
Capital WIP 16.96 6.58 3.02 0.74 0.77
Intangible WIP 0 0 0 0 0
Investments 19.89 0 0 0 0
Loans & Advances 5.34 2.78 1.99 1.97 2.31
Other N/C Assets 0.5 21.69 22.09 21.74 24.77
Current Assets 677.97 698.16 802.19 987.15 1309.41
Total Assets 774.61 802.15 897.46 1075.01 1395.63
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 1 4.6 4.51 3.81 3.7
Profit Before Tax 29.79 24.99 28.05 29 35.71
Tax 7.62 6.04 7.48 7.24 9.04
Profit After Tax 22.16 18.96 20.57 21.76 26.67
Adjusted EPS (Rs) 4.54 3.88 4.21 4.45 5.46

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 74.27 0
Jun 2024 74.27 0
Mar 2024 74.27 0
Dec 2023 74.27 0
Sep 2023 74.27 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 36.58 39.06 58.41 95.84 108.67
Adjustment 46.89 47.66 48.73 49.84 44.57
Changes in Assets & Liabilities -38.13 -77.17 -83.57 -50.53 -65.23
Tax Paid -17.76 -9.83 -14.62 -25.94 -28.51
Operating Cash Flow 27.58 -11.51 8.96 69.2 59.51
Investing Cash Flow -6.1 10.91 1.3 -3.53 -125.75
Financing Cash Flow -30.86 4.27 -25.59 -58.81 93.78
Net Cash Flow -9.38 3.67 -15.33 6.87 27.54
X