Nazara Technologies Ltd. IPO

RHP
View
DRHP
View
Open Date

2021-03-17

Close Date

2021-03-19

Nazara Technologies Ltd. IPO Details

Check out the issue details for Nazara Technologies Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1101

Price Band

₹ 1100 - 1101

Issue Size

546.7 Cr.

Issue Type

Book Built

Open

2021-03-17

Close

2021-03-19

Listingprice

₹ 1971

ListingGain

79.02%

Listing Date

2021-03-30

CMP

₹ 907.7

Current Return

-17.56%

Company Financials

You can get the following financial statements of Nazara Technologies Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 46.12 32.9 20.4 22.96 23.31
Total Expenditure 36.66 37.2 63.5 68.04 155.93
Operating Profit 9.46 -4.3 -43.1 -45.08 -132.62
Other Income 6.63 9 12.6 26.75 44.56
Interest 0.52 0.2 0.3 0.13 1.52
Depreciation 5.11 5.4 3.8 2.73 2.4
Exceptional Items 0 0 0 0 0
Profit Before Tax 10.47 -0.9 -34.6 -21.19 -91.98
Provision for Tax 3.51 -1.7 -0.8 2.76 5.52
Net Profit 6.97 0.8 -33.8 -23.95 -97.5
Adjusted EPS (Rs.) 0.12 0.01 -0.52 -0.36 -1.27

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 11.2 12.2 13 26.47 30.62
Total Reserves 331.58 457.7 885.7 889.4 1572.43
Borrowings 0 0 0 0 0
Other N/C liabilities -0.72 -1 -4.3 -1.57 4.06
Current liabilities 27.89 100.1 18.6 8.72 20.71
Total Liabilities 369.95 569 913 923.02 1627.82
Assets
Net Block 5.09 0.9 2.7 0.93 4.85
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 303.3 338.2 509.3 581.55 565.64
Loans & Advances 4.54 8.3 5.5 1.99 2.69
Other N/C Assets 4.33 0.3 0.3 0 0
Current Assets 52.7 221.3 395.2 338.55 1054.64
Total Assets 369.95 569 913 923.02 1627.82
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 7.44 12.9 17.59 19.04 17.83
Profit Before Tax 1.42 6.61 -101.97 12.3 11.68
Tax 0.87 0.83 3.38 2.67 -1.05
Profit After Tax 0.55 5.78 -105.35 9.63 12.73
Adjusted EPS (Rs) 0.08 0.79 -13.76 1.26 1.66

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 10.05 0
Jun 2024 10.05 0
Mar 2024 16.43 0
Dec 2023 17.16 0
Sep 2023 19.01 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 10.47 -0.9 -34.6 -21.19 -91.98
Adjustment 3.09 4 24.6 10.86 78.16
Changes in Assets & Liabilities -3.19 46.9 -37.9 -7.39 -1.12
Tax Paid -2.27 -1.3 -0.1 0.11 -2.98
Operating Cash Flow 8.1 48.7 -48 -17.61 -17.92
Investing Cash Flow -4.29 -157.8 -320.8 -24.24 -362.4
Financing Cash Flow -2.6 107.8 314.3 38.91 749.51
Net Cash Flow 1.21 -1.3 -54.5 -2.94 369.19
X