Udayshivakumar Infra Ltd. IPO

The company is engaged in the business of construction of roads including National Highways, State Highways, District Roads, Smart Roads under PM’s Smart City Mission projects, Smart Roads under Municipal Corporations, Bruhat Bengaluru Mahanagara Palike (BBMP) and Local Area Roads in various Taluka Places etc., in the State of Karnataka, Constructions of Bridges across Major and Minor Rivers, Railway Over Bridges (ROB), construction of Major and Minor Irrigation and canal projects, Industrial Areas, based in the State of Karnataka.

RHP
View
DRHP
View
Open Date

2023-03-20

Close Date

2023-03-23

Udayshivakumar Infra Ltd. IPO Details

Check out the issue details for Udayshivakumar Infra Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 35

Price Band

₹ 33 - 35

Issue Size

66 Cr.

Issue Type

Book Built

Open

2023-03-20

Close

2023-03-23

Listingprice

₹ 30

ListingGain

-14.29%

Listing Date

2023-04-03

CMP

₹ 47.91

Current Return

36.89%

Udayshivakumar Infra Ltd. News

Udayshivakumar Infra informs about statement of deviation or variation11 Oct, 11:18AM Udayshivakumar Infra informs about appointment of director 7 Oct, 5:21PM Udayshivakumar Infra informs about confirmation certificate 7 Oct, 2:59PM Udayshivakumar Infra bags orders worth Rs 1,057.3 crore in joint ventures with KMCCL6 Sep, 11:59AM Udayshivakumar Infra - Quaterly Results14 Aug, 4:59PM Udayshivakumar Infra informs about closure of trading window 27 Jun, 2:27PM Udayshivakumar Infra informs about newspaper publication 1 Jun, 3:56PM Udayshivakumar Infra - Quaterly Results30 May, 7:51PM Udayshivakumar Infra submits intimation on investor compliant6 Apr, 3:34PM Udayshivakumar Infra informs about trading window closure27 Mar, 2:45PM Udayshivakumar Infra - Quaterly Results14 Feb, 4:30PM Udayshivakumar Infra - Quaterly Results14 Feb, 4:30PM Udayshivakumar Infra informs about confirmation certificate11 Oct, 5:13PM Udayshivakumar Infra informs about closing of the trading window29 Sep, 2:24PM Udayshivakumar Infra submits board meeting intimation 30 Aug, 4:11PM Udayshivakumar Infra informs about resignation of CS cum CO5 May, 3:08PM Udayshivakumar Infra coming with an IPO to raise upto Rs 70 crore17 Mar, 3:19PM Udayshivakumar Infra gets Sebi's nod to float IPO31 Jan, 12:24PM

Company Financials

You can get the following financial statements of Udayshivakumar Infra Ltd. as of now.

Exchange

NSE: USK BSE: 543861

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

The details about the Udayshivkumar Infra Ltd IPO is as:

  • The issue size of the IPO is 66 Cr.
  • The price band for Udayshivkumar Infra Ltd IPO is Rs 33 to Rs 35.
  • The shares of Udayshivkumar Infra Ltd IPO will list on 3rd April 2023.
  • The latest tentative GMP of Udayshivkumar Infra Ltd IPO is Rs 10.
  • The shares of Udayshivkumar Infra IPO is subscribed 32.49 Times as of 23rd March 2023.

 

Udayshivkumar Infra Ltd IPO Valuation

The approx valuation of Udayshivkumar Infra Ltd IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 35
Existing Shares (Qty) 3.65 Cr
Fresh Issue 66 Cr
Market Cap 193.75 Cr
EPS (FY22) Rs 3.33
PE Ratio 10.51x
Industry PE 19.28x

 

Udayshivkumar Infra Ltd IPO Issue Size

Udayshivkumar Infra Ltd IPO issue size is 66 Cr.

Issue Amount
Fresh Issue 66 Cr
Offer For Sale 0 Cr

 

Udayshivkumar Infra Ltd IPO Market Lot

An Individual can apply for a minimum 1 lot of 428 shares and a maximum of 13 lots of 5564 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 428 Rs 14,980
 Maximum 14 5564 Rs 1,94,740

 

Udayshivkumar Infra Ltd IPO share offer

The shares of Udayshivkumar Infra IPO is subscribed 32.49 Times as of 23rd March 2023. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 10% 42.92 Times
Non-Institutional Minimum 30% 64.08 Times
Retail Individual Minimum 60% 14.95 Times
Total   32.49 Times

 

Udayshivkumar Infra Ltd IPO Grey Market Premium

As on GMP (Tentative)
16 March 2023 Rs 8
17 March 2023 Rs 7
18 March 2023 Rs 10
20 March 2023 Rs 10
21 March 2023 Rs 10
22 March 2023 Rs 10
23 March 2023 Rs 10

Udayshivkumar Infra Ltd IPO GMP is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Find below the dates for Udayshivkumar Infra Ltd IPO:

Schedule Date
Basis of Allotment 28 March 2023
Refunds 29 March 2023
Credit to Demat Account 31 March 2023
IPO Listing Date 3 April 2023

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 193.61 210.4 185.63 286.9 577.15
Total Expenditure 169.34 187.48 161.2 255.61 535.19
Operating Profit 24.27 22.92 24.43 31.29 41.96
Other Income 0.8 0.71 0.76 1.01 10.38
Interest 5.18 5.18 3.48 4.39 5.37
Depreciation 5.7 4.88 5.4 6.39 6.18
Exceptional Items 0 -1.26 0 0 0
Profit Before Tax 14.19 12.32 16.31 21.51 40.8
Provision for Tax 3.7 3 3.94 5.47 10.67
Net Profit 10.49 9.32 12.37 16.05 30.13
Adjusted EPS (Rs.) 0.29 0.26 0.34 0.29 0.54

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 36.5 36.5 36.5 55.36 55.36
Total Reserves 10.37 19.68 25.76 88.84 119.57
Borrowings 15.89 7.39 5.57 16.2 10.48
Other N/C liabilities 23.52 17.4 25.93 19.92 24.44
Current liabilities 71.99 65.34 62.18 103.54 111.61
Total Liabilities 158.26 146.31 155.95 283.84 321.45
Assets
Net Block 31.21 25.55 25.56 34.38 30.28
Capital WIP 0 0 0 0 3.77
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 19.02
Loans & Advances 47.83 52.64 52.83 62.94 73.44
Other N/C Assets 0 0 11.99 19.05 16.4
Current Assets 79.22 68.11 65.57 167.49 178.54
Total Assets 158.26 146.31 155.95 283.84 321.45
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 0.34 0.45 9.2 0.17 0.45
Profit Before Tax 6.63 8.76 18.5 2.45 -4.99
Tax 1.6 2.71 4.63 0.62 -0.7
Profit After Tax 5.04 6.05 13.87 1.83 -4.29
Adjusted EPS (Rs) 0.91 1.09 2.51 0.33 -0.78

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 65.95 0
Jun 2024 65.94 0
Mar 2024 65.94 0
Dec 2023 65.94 0
Sep 2023 65.93 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 14.19 12.32 16.31 21.51 40.8
Adjustment 10.51 9.38 7.97 9.82 8.16
Changes in Assets & Liabilities -1.28 -3 11.09 -14.86 -94.58
Tax Paid -2 -1.5 -3.71 -4.27 -5.91
Operating Cash Flow 21.42 17.2 31.65 12.2 -51.53
Investing Cash Flow -6.8 1.48 -16.7 -21.41 -18.27
Financing Cash Flow -14.93 -13.68 -4.96 73.92 -8.3
Net Cash Flow -0.31 5.01 9.99 64.7 -78.1
X