Uniparts India Ltd. IPO

A global manufacturer of engineered systems and solutions and one of the leading suppliers of systems and components for the off-highway market in the agriculture and construction, forestry and mining (“CFM”) and aftermarket sectors on account with presence across over 25 countries.

RHP
View
DRHP
View
Open Date

2022-11-30

Close Date

2022-12-02

Company Financials

You can get the following financial statements of Uniparts India Ltd. as of now.

The details about the Uniparts India IPO is as:

  • The issue size of the IPO is 835.61 Cr.
  • The price band for Uniparts India IPO is Rs 548 to Rs 577.
  • The shares of Uniparts India IPO will list on 12th December 2022.
  • The latest tentative GMP of Uniparts India IPO is Rs 60.
  • The shares of Uniparts India IPO is subscribed 25.32 Times as of 2nd December 2022.

 

Uniparts India IPO Valuation

The approx valuation of Uniparts India IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs 577
Existing Shares (Qty) 4.51 Cr
Market Cap 2602.27 Cr
EPS (FY21) Rs 37.74
PE Ratio 15.28x
Industry PE 27.26x

 

Uniparts India IPO Issue Size

Uniparts India IPO issue size is 835.61 Cr. 

Issue Amount
Fresh Issue 0 Cr
Offer For Sale 835.61 Cr

 

Uniparts India IPO Market Lot

An Individual can apply for a minimum 1 lot of 25 shares and a maximum of 13 lots of 325 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 25 Rs 14,425
 Maximum 13 325 Rs 1,87,525

 

Uniparts India IPO share offer

The shares of Uniparts India IPO is subscribed 25.32 Times as of 2nd December 2022. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 67.14 Times
Non-Institutional Minimum 15% 17.86 Times
Retail Individual Minimum 35% 4.63 Times
Total   25.32 Times

 

Uniparts India Ltd IPO Grey Market Premium

As on GMP (Tentative)
30 November 2022 Rs 65
1 December 2022 Rs 75
2 December 2022 Rs 60
3 December 2022 Rs 60
4 December 2022 Rs 60
5 December 2022 Rs 60

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Find below the dates for Uniparts India IPO:

Schedule Date
Basis of Allotment 7 December 2022
Refunds 8 December 2022
Credit to Demat Account 9 December 2022
IPO Listing Date 12 December 2022

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 537.86 591.18 882.63 929.24 704.67
Total Expenditure 493.98 524.03 747.58 767.44 614.14
Operating Profit 43.88 67.15 135.05 161.8 90.53
Other Income 7.67 18.71 42.32 52.51 100.7
Interest 11.31 5.03 3.38 3.18 2.02
Depreciation 24.74 24.82 25.02 26.05 27.38
Exceptional Items 0 0 0 0 0
Profit Before Tax 15.51 56.01 148.97 185.08 161.83
Provision for Tax -0.26 12.62 27.71 35.55 20.42
Net Profit 15.77 43.4 121.26 149.53 141.41
Adjusted EPS (Rs.) 0.35 0.97 2.72 3.35 3.13

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 44.62 44.62 44.62 44.62 45.13
Total Reserves 228.33 276.61 358.35 454.03 511.3
Borrowings 17.43 3.33 0 0 0
Other N/C liabilities 28.81 29.04 25.42 30.74 26.44
Current liabilities 213.52 198.91 191.36 85.24 136.86
Total Liabilities 532.72 552.52 619.75 614.64 719.73
Assets
Net Block 215.4 207.58 206.77 201.26 187.49
Capital WIP 6.99 0.8 0.74 3.29 4.39
Intangible WIP 0.63 0 0 0.14 0
Investments 50.6 50.54 53.64 50.88 50.89
Loans & Advances 13.19 11.86 13.12 11.84 13.04
Other N/C Assets 0.01 0.01 0.01 0 0
Current Assets 245.91 281.74 345.49 347.24 463.92
Total Assets 532.72 552.52 619.75 614.64 719.73
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Other Income 1.04 36.32 27.09 4.58 35.5
Profit Before Tax 18.29 46.44 42.54 17.7 41.63
Tax 4.83 3.58 4.91 4.6 3.1
Profit After Tax 13.46 42.86 37.64 13.1 38.53
Adjusted EPS (Rs) 3.02 9.61 8.34 2.9 8.54

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 65.66 0
Jun 2024 65.66 0
Mar 2024 65.66 0
Dec 2023 65.66 0
Sep 2023 65.66 0.15
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 15.51 56.01 148.97 185.08 161.83
Adjustment 29.58 15.62 -3.49 -15.66 28
Changes in Assets & Liabilities 51.65 13.94 -60.54 22.37 0.57
Tax Paid -3.72 -13.2 -29.25 -39.07 -22.44
Operating Cash Flow 93.02 72.37 55.69 152.72 167.94
Investing Cash Flow -24.34 0.49 3.45 20.42 -144.03
Financing Cash Flow -74.2 -71.88 -59.76 -149.74 -44.39
Net Cash Flow -5.52 0.98 -0.62 23.4 -20.49
X