Western Carriers (India) Ltd. IPO

Western Carriers (India) Limited is a leading multi-modal logistics company in India, specializing in rail-focused transportation solutions. With a focus on asset-light operations and customized services, Western Carriers offers comprehensive logistics solutions for a diverse range of industries. The company's expertise in multi-modal transportation, including road, rail, water, and air logistics, enables it to provide efficient and cost-effective solutions to its customers. Western Carriers' strong customer relationships and commitment to innovation have positioned it as a trusted partner in the Indian logistics industry.

RHP
View
DRHP
View
Open Date

2024-09-13

Close Date

2024-09-19

Western Carriers (India) Ltd. IPO Details

Check out the issue details for Western Carriers (India) Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 172

Price Band

₹ 163 - 172

Issue Size

492.88 Cr.

Issue Type

Book Built

Open

2024-09-13

Close

2024-09-19

Listingprice

₹ 171

ListingGain

-0.58%

Listing Date

2024-09-24

CMP

₹ 118.62

Current Return

-31.03%

Company Financials

You can get the following financial statements of Western Carriers (India) Ltd. as of now.

The details about the Western Carriers (India) Limited IPO are as:

  • The issue size of the IPO is 492.88 Cr.
  • The price band for Western Carriers (India) Limited IPO is Rs 163 to Rs 172.
  • The shares of Western Carriers (India) Limited IPO will list on 24th September 2024.
  • The latest tentative GMP of Western Carriers (India) Limited IPO is Rs 50.
  • The shares of Western Carriers (India) Limited IPO are subscribed 31.68 Times as of 19th September 2024.

 

Western Carriers (India) Limited IPO Valuation

The approx valuation of Western Carriers (India) Limited IPO based on its price band and DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 172
Existing Shares (Qty) 7.86 Cr
Fresh Issue 400 Cr
Market Cap 1751.92 Cr
EPS (FY23) Rs 10.21
PE Ratio 16.84x
Industry PE 5.76x

 

Western Carriers (India) Limited IPO Issue Size

Western Carriers (India) Limited IPO issue size is 492.88 Cr.

Issue Amount
Fresh Issue 400 Cr
Offer For Sale 92.88 Cr

 

Western Carriers (India) Limited IPO Market Lot

An Individual can apply for a minimum 1 lot of 87 shares and a maximum of 13 lots of 1131 shares. Find the details below:

Application Lot Shares Amount
Minimum 1 87 Rs 14,964
Maximum 13 1131 Rs 1,94,532

 

Western Carriers (India) Limited IPO share offer

The shares of Western Carriers (India) Limited IPO are subscribed 31.68 Times as of 19th September 2024. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 28.81 Times
Non-Institutional Minimum 15% 46.67 Times
Retail Individual Minimum 35% 26.90 Times
Total   31.68 Times

Find below the dates for Western Carriers (India) Limited IPO:

Schedule Date
Basis of Allotment 20 September 2024
Refunds 23 September 2024
Credit to Demat Account 23 September 2024
IPO Listing Date 24 September 2024

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 1067.29 1110.11 1470.88 1633.06 1685.77
Total Expenditure 995.49 1029.05 1366.61 1511.01 1539.61
Operating Profit 71.8 81.06 104.27 122.06 146.16
Other Income 6.24 3.78 4.91 4.77 5.74
Interest 12.33 13.23 14.22 15.5 22.28
Depreciation 12.45 11.59 11.6 15.27 21.24
Exceptional Items 0 0 0 0 0
Profit Before Tax 53.25 60.01 83.36 96.05 108.38
Provision for Tax 15.82 15.5 22.24 24.5 28.06
Net Profit 37.43 44.51 61.12 71.55 80.33
Adjusted EPS (Rs.) 0.48 0.57 0.78 0.91 1.02

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 54.35 39.35 39.35 39.35 39.35
Total Reserves 110.16 157.19 218.12 279.13 359.07
Borrowings 10.55 35.25 17.06 30.49 24.84
Other N/C liabilities 6.17 18.64 24.44 28.34 31.51
Current liabilities 173.36 187.54 205.59 239.92 324.24
Total Liabilities 354.59 437.97 504.56 617.23 779
Assets
Net Block 67.33 72.71 71.23 90.93 105.19
Capital WIP 0 0.62 2.36 6.64 0
Intangible WIP 0 0 0 0 0
Investments 3.98 3.94 5.04 5.04 3.28
Loans & Advances 5.17 18.27 28.72 38.3 43.35
Other N/C Assets 0 26.49 24.79 13.1 7.66
Current Assets 278.1 315.94 372.43 463.22 619.52
Total Assets 354.59 437.97 504.56 617.23 779
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024
Other Income 1.37 1.88
Profit Before Tax 25.52 25.53
Tax 6.63 6.57
Profit After Tax 18.9 18.96
Adjusted EPS (Rs) 2.4 1.86

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 71.89 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 53.25 60.01 83.36 96.05 108.38
Adjustment 20.95 22.33 24.44 27.37 38.91
Changes in Assets & Liabilities -1.74 -94.25 -77.03 -89.71 -125.21
Tax Paid -7.97 -14.57 -25.61 -31.9 -21.35
Operating Cash Flow 64.49 -26.47 5.16 1.81 0.74
Investing Cash Flow -6.17 -1.97 2.01 -32.79 -39.75
Financing Cash Flow -50.58 25.71 -8.09 29.85 39.55
Net Cash Flow 7.75 -2.73 -0.92 -1.13 0.53
X