Aeron Composite Ltd. IPO

RHP
View
DRHP
View
Open Date

2024-08-28

Close Date

2024-08-30

Aeron Composite Ltd. IPO Details

Check out the issue details for Aeron Composite Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 125

Price Band

₹ 121 -125

Issue Size

56.1 Cr.

Issue Type

Book Built

Open

2024-08-28

Close

2024-08-30

Listingprice

₹ 150

ListingGain

20.00%

Listing Date

2024-09-04

CMP

₹ 183.5

Current Return

46.80%

Company Financials

You can get the following financial statements of Aeron Composite Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 77.4 78.82 108.34 179.38 199.73
Total Expenditure 71.79 72.53 102.1 169.21 183.66
Operating Profit 5.6 6.29 6.24 10.18 16.07
Other Income 0.69 0.24 1.59 2.61 1.95
Interest 0.86 1.07 1.15 1.6 1.3
Depreciation 1.38 1.81 1.66 1.62 2.22
Exceptional Items 0 0 0 0 0
Profit Before Tax 4.05 3.65 5.02 9.57 14.5
Provision for Tax 1.17 1.1 1.4 2.96 4.4
Net Profit 2.89 2.55 3.62 6.61 10.11
Adjusted EPS (Rs.) 0.28 0.25 0.35 0.53 0.81

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 1.3 1.3 1.3 1.57 1.57
Total Reserves 8.36 10.78 14.27 23.82 33.93
Borrowings 7.15 4.87 3.22 0.93 4.04
Other N/C liabilities 0.36 0.72 0.52 0.59 2.68
Current liabilities 20.62 25.93 41.32 42.11 59.05
Total Liabilities 37.78 43.6 60.63 69.02 101.26
Assets
Net Block 8.86 7.86 7.54 9.21 17.68
Capital WIP 0 0 0 0 3.61
Intangible WIP 0 0 0 0.38 0.47
Investments 0 0 0 0 0
Loans & Advances 0.25 1.75 2.1 1.67 1.78
Other N/C Assets 0 0 0 0 0
Current Assets 28.67 33.99 50.99 57.76 77.71
Total Assets 37.78 43.6 60.63 69.02 101.26
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 73.63 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 4.05 3.65 5.02 9.57 14.5
Adjustment 2.26 2.75 2.55 3.47 5.41
Changes in Assets & Liabilities -0.21 -2.73 -6.04 -8.84 7.12
Tax Paid -0.52 -0.08 -1.51 -2.17 -5.98
Operating Cash Flow 5.58 3.59 0.01 2.02 21.05
Investing Cash Flow -5.44 -1.91 -1.68 -3.58 -14.25
Financing Cash Flow 2.59 -4.11 0.85 3.05 -3.62
Net Cash Flow 2.73 -2.43 -0.81 1.49 3.18
X