Onyx Biotec Ltd. IPO

RHP
View
DRHP
View
Open Date

2024-11-13

Close Date

2024-11-18

Onyx Biotec Ltd. IPO Details

Check out the issue details for Onyx Biotec Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 61

Price Band

₹ 58 - 61

Issue Size

29.34 Cr.

Issue Type

Book Built

Open

2024-11-13

Close

2024-11-18

Listingprice

₹ 54.05

ListingGain

-11.39%

Listing Date

2024-11-21

CMP

₹ 53.45

Current Return

-12.38%

Company Financials

You can get the following financial statements of Onyx Biotec Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024
Net Sales 44.86 39.48 53.75
Total Expenditure 39.09 34.99 45.42
Operating Profit 5.77 4.49 8.33
Other Income 0.12 0.12 0.13
Interest 0.65 0.57 2.16
Depreciation 1.45 1.49 2.25
Exceptional Items 0 0 0
Profit Before Tax 3.8 2.55 4.05
Provision for Tax 0.44 0.7 1.02
Net Profit 3.35 1.84 3.03
Adjusted EPS (Rs.) 0.28 0.16 0.23

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 5.9 5.9 13.32
Total Reserves 10.47 12.3 11.56
Borrowings 8.63 18.02 23.59
Other N/C liabilities 1.8 2.3 3.06
Current liabilities 10.03 20.21 22.6
Total Liabilities 36.84 58.72 74.14
Assets
Net Block 17.23 42.5 43.48
Capital WIP 4.02 0 0
Intangible WIP 0 0 0
Investments 0 0 0
Loans & Advances 0.35 0.46 0.46
Other N/C Assets 0.8 1.2 0.64
Current Assets 14.43 14.56 29.56
Total Assets 36.84 58.72 74.14
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024
Profit from operations 3.8 2.55 4.05
Adjustment 2.14 2.09 4.49
Changes in Assets & Liabilities -5.45 1.6 -7.03
Tax Paid 0 0 0
Operating Cash Flow 0.49 6.24 1.52
Investing Cash Flow -5.78 -22.67 -3.15
Financing Cash Flow 5.2 16.43 3.09
Net Cash Flow -0.09 -0.01 1.46
X