Allied Blenders And Distillers Ltd.

The company is the largest Indian-owned Indian-made foreign liquor (“IMFL”) company and the third largest IMFL company in India, in terms of annual sales volumes between Fiscal 2014 and Fiscal 2021.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for Allied Blenders And Distillers Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

2000 Cr.

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

News

 IPO news not found.

Company Financials

You can get the following financial statements of Allied Blenders And Distillers Ltd. as of now.

Subscription Details

The details about the Allied Blenders and Distillers Limited IPO is as:

  • The issue size of the IPO is 2000 Cr.
  • The price band for Allied Blenders and Distillers Limited IPO is not issued yet.

Allied Blenders and Distillers IPO Valuation

The approx valuation of Allied Blenders and Distillers Limited IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs _
Existing Shares (Qty) 24.41 Cr
Fresh Issue (Amount) 1000 Cr
EPS (FY21) Rs 0.11
Industry PE 40.74x

 

Allied Blenders and Distillers IPO Issue Size

Allied Blenders and Distillers Limited IPO issue size is 2000 Cr.

Issue Amount
Fresh Issue 1000 Cr
Offer For Sale 1000 Cr

 

Allied Blenders and Distillers IPO Market Lot

An Individual can apply for a minimum 1 lot of _ shares and a maximum of 13 lots of _ shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 _ Rs _
 Maximum 13 _ Rs _

 

Allied Blenders and Distillers IPO Offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

 

Allotment Details

The details regarding issue dates haven't been released yet. Please visit this page later.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 2498.38 2952.71 2874.76 2256.87 2585.95
Total Expenditure 2261.57 2649.2 2640.62 2064.42 2390.35
Operating Profit 236.81 303.5 234.14 192.46 195.6
Other Income 21.05 12.8 17.49 23.68 15.23
Interest 148.12 193.34 180.24 142.13 145.35
Depreciation 85.72 81.24 68.86 58.23 57.19
Exceptional Items 0 -17.68 0 0 0
Profit Before Tax 24.02 24.04 2.54 15.77 8.3
Provision for Tax 13.1 16.71 -12.37 10.07 2.37
Net Profit 10.92 7.33 14.91 5.71 5.93
Adjusted EPS (Rs.) 0.05 0.03 0.06 0.02 0.03

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 47.11 47.11 53.93 53.93 47.11
Total Reserves 236.33 243.87 332.95 338.32 276.63
Borrowings 329.71 268.49 248.11 201.43 278.02
Other N/C liabilities -12.03 -3.97 1.68 67.61 66.12
Current liabilities 1596.35 2055.15 1744.53 1683.78 1631.19
Total Liabilities 2197.48 2610.66 2381.21 2345.06 2299.06
Assets
Net Block 676.89 635.76 620.78 634.92 593.92
Capital WIP 13.1 31.14 43.38 12.6 10.52
Intangible WIP 0 0.05 0 0 0
Investments 7.85 2.16 2.27 24.49 76.53
Loans & Advances 50.6 45.22 152.88 217.93 114.06
Other N/C Assets 10.52 120.49 31.68 32.85 26.54
Current Assets 1438.53 1775.84 1530.22 1422.28 1477.49
Total Assets 2197.48 2610.66 2381.21 2345.06 2299.06
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 24.02 24.04 2.54 15.77 8.3
Adjustment 218.8 393.97 248.01 200.96 213.64
Changes in Assets & Liabilities -203.28 -248.08 348.06 32.73 -31.48
Tax Paid -19.9 -6.65 -3.5 -2.43 -5.53
Operating Cash Flow 11.16 174.66 592.33 247.04 184.93
Investing Cash Flow -71.7 -161.07 -42.99 -59.31 44.33
Financing Cash Flow 59.16 -7.2 -496.29 -216.52 -253.9
Net Cash Flow -1.38 6.4 53.05 -28.79 -24.64
X