Ticker > IPO > upcoming

IPO

Capital Small Finance Bank Ltd.

The company commenced operations as India’s first small finance bank in 2016, and is among the leading SFBs in India in terms of asset quality, cost of funds, retail deposits and CASA deposits for Fiscal 2021.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for Capital Small Finance Bank Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of Capital Small Finance Bank Ltd. as of now.

Subscription Details

Capital Small Finance Bank IPO Valuation

The approx valuation of Capital Small Finance Bank IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Not issued
Existing Shares (Qty) 3.4 Cr
Fresh Issue (Amount) 450 Cr
EPS  Rs 12.04
Industry PE 24.62x

 

Capital Small Finance Bank IPO Issue Size

Capital Small Finance Bank IPO issue size is __ Cr

Issue Amount
Fresh Issue 450 Cr
Offer For Sale (Qty) 38.4 Lakh shares

 

Capital Small Finance Bank IPO Offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%
Employee Not Disclosed

Allotment Details

The company has not issued its dates for the IPO as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 223.69 271 346.29 458.13 511.44
Total Expenditure 221.86 264.15 350.67 466.51 503.56
Operating Profit 1.83 6.85 -4.38 -8.37 7.88
Other Income 19.89 22.86 31.31 42.96 45.86
Interest 149.66 166.49 211.15 285.51 312.83
Depreciation 6.26 8.51 11.77 15.34 16.49
Exceptional Items 0 0 0 0 0
Profit Before Tax 21.72 29.71 26.92 34.58 53.74
Provision for Tax 6.68 10.69 7.51 9.2 12.95
Net Profit 15.04 19.02 19.41 25.38 40.78
Adjusted EPS (Rs.) 0.56 0.67 0.68 0.75 1.2

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 26.99 28.48 28.48 33.81 33.91
Total Reserves 163.23 205.1 221.84 372.97 416.88
Borrowings 0 0 0 0 0
Other N/C liabilities 0 0 0 0 0
Current liabilities 0 0 0 0 0
Total Liabilities 2720.82 3351.83 4321.2 5329.88 6371.24
Assets
Net Block 50.25 64.57 83.52 90.62 86.55
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 782.6 870.73 861.85 1051.87 1212.25
Loans & Advances 0 0 0 0 0
Other N/C Assets 1887.98 2416.53 3375.83 4187.38 5072.43
Current Assets 0 0 0 0 0
Total Assets 2720.82 3351.83 4321.2 5329.88 6371.24
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 21.72 29.71 26.92 34.58 53.74
Adjustment 7.72 11.64 19.32 34.63 36.48
Changes in Assets & Liabilities 17.53 -74.52 -26.95 -137.84 96.96
Tax Paid -7.7 -6.75 -11.02 -11.28 -12.86
Operating Cash Flow 39.28 -39.91 8.27 -79.91 174.32
Investing Cash Flow -20.04 -22.99 -30.92 -22.46 -12.42
Financing Cash Flow 74.85 72.13 133.5 192 196.81
Net Cash Flow 94.09 9.23 110.86 89.63 358.71
X