Capital Small Finance Bank Ltd.

The company commenced operations as India’s first small finance bank in 2016, and is among the leading SFBs in India in terms of asset quality, cost of funds, retail deposits and CASA deposits for Fiscal 2021.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for Capital Small Finance Bank Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of Capital Small Finance Bank Ltd. as of now.

Subscription Details

Capital Small Finance Bank IPO Valuation

The approx valuation of Capital Small Finance Bank IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Not issued
Existing Shares (Qty) 3.4 Cr
Fresh Issue (Amount) 450 Cr
EPS  Rs 12.04
Industry PE 24.62x

 

Capital Small Finance Bank IPO Issue Size

Capital Small Finance Bank IPO issue size is __ Cr

Issue Amount
Fresh Issue 450 Cr
Offer For Sale (Qty) 38.4 Lakh shares

 

Capital Small Finance Bank IPO Offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%
Employee Not Disclosed

Allotment Details

The company has not issued its dates for the IPO as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 346.29 458.13 511.44 578.22 676.01
Total Expenditure 350.67 466.51 503.54 547.91 601.33
Operating Profit -4.38 -8.37 7.9 30.3 74.68
Other Income 31.31 42.96 45.83 54.19 49.47
Interest 211.15 285.51 312.83 322.94 354.02
Depreciation 11.77 15.34 16.49 16.12 20.67
Exceptional Items 0 0 0 0 0
Profit Before Tax 26.92 34.58 53.74 84.49 124.16
Provision for Tax 7.51 9.2 12.95 21.92 30.56
Net Profit 19.41 25.38 40.78 62.57 93.6
Adjusted EPS (Rs.) 0.68 0.75 1.2 1.84 2.73

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 28.48 33.81 33.91 34.04 34.25
Total Reserves 221.84 372.97 416.88 481.74 576.36
Borrowings 0 0 0 0 0
Other N/C liabilities 0 0 0 0 0
Current liabilities 0 0 0 0 0
Total Liabilities 4321.2 5329.88 6371.24 7153.92 7990.77
Assets
Net Block 83.52 90.62 86.55 83.59 82.59
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 861.85 1051.87 1212.25 1357.06 1488.58
Loans & Advances 0 0 0 0 0
Other N/C Assets 3375.83 4187.38 5072.43 5713.27 6419.6
Current Assets 0 0 0 0 0
Total Assets 4321.2 5329.88 6371.24 7153.92 7990.77
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 26.92 34.58 53.74 84.49 124.16
Adjustment 19.32 34.63 36.48 48.66 49.22
Changes in Assets & Liabilities -26.95 -137.84 96.96 -323.1 -246.46
Tax Paid -11.02 -11.28 -12.86 -20.79 -34.36
Operating Cash Flow 8.27 -79.91 174.32 -210.74 -107.44
Investing Cash Flow -30.92 -22.46 -12.42 -13.16 -19.66
Financing Cash Flow 133.5 192 196.81 -119.7 221.52
Net Cash Flow 110.86 89.63 358.71 -343.6 94.41
X