Cogent E-Services Ltd. IPO

The company is an end-to-end omnichannel customer experience (“CX”) solutions provider that enables businesses and brands to connect with their end customers, transform CX across all their touchpoints and channels, and improve response times, business outcomes and performance.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for Cogent E-Services Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of Cogent E-Services Ltd. as of now.

Subscription Details

Cogent E-Services IPO Valuation

The approx valuation of Cogent E-Services IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs __
Existing Shares (Qty) 4.85 Cr
Fresh Issue 150 Cr
EPS (FY21) Rs 6.22

 

Cogent E-Services IPO Issue Size

Cogent E-Services IPO issue size is not disclosed. 

Issue Amount
Fresh Issue 150 Cr
Offer For Sale (Qty) 94.68 Lakh

 

Cogent E-Services IPO Market Lot

An Individual can apply for a minimum 1 lot of _ shares and a maximum of 13 lots of _ shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 _ Rs _
 Maximum 13 _ Rs _

 

Cogent E-Services IPO share offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

 

Allotment Details

The dates for the IPO is not been disclosed. 

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 159.41 248.13 273.94 363.13
Total Expenditure 142.42 217.61 224.68 286.72
Operating Profit 16.99 30.52 49.26 76.41
Other Income 0.37 0.29 1.17 2.57
Interest 3.36 5.13 5.39 5.36
Depreciation 7.84 13.71 17.45 18.74
Exceptional Items 0 0 0 0
Profit Before Tax 6.16 11.97 27.58 54.89
Provision for Tax 1.52 3.08 7.46 12.63
Net Profit 4.57 9.23 20.12 42.25
Adjusted EPS (Rs.) 0.14 0.28 0.62 0.87

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 0.81 0.81 1 9.71
Total Reserves 35.09 44.31 63.7 98.25
Borrowings 6 6.3 9.94 6.25
Other N/C liabilities 14.79 37.84 30.68 31.77
Current liabilities 51.21 61.88 38.7 54.99
Total Liabilities 107.89 151.13 144.02 200.95
Assets
Net Block 47.19 75.8 68.82 78.45
Capital WIP 0 0 0 0
Intangible WIP 0 0 0 1.4
Investments 2 0 0 0
Loans & Advances 5.83 12.95 3.05 6.5
Other N/C Assets 0 0 0 20.43
Current Assets 52.87 62.38 72.15 94.17
Total Assets 107.89 151.13 144.02 200.95
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 6.16 11.97 27.58 54.89
Adjustment 11.04 18.87 23.97 22.28
Changes in Assets & Liabilities -4.52 -3.3 -14.36 -19.28
Tax Paid -9.74 -9.94 3.02 -8.74
Operating Cash Flow 2.95 17.6 40.21 49.16
Investing Cash Flow -5.09 -4.56 -6.74 -32.99
Financing Cash Flow 7.98 -13.69 -31.31 -18.85
Net Cash Flow 5.85 -0.65 2.16 -2.69
X