Ticker > IPO > upcoming

IPO

ESAF Small Finance Bank Ltd.

It is the new age social bank that continues to redefine the banking experience for all the stakeholders through its services.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for ESAF Small Finance Bank Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

997.78 Cr.

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

News

 IPO news not found.

Company Financials

You can get the following financial statements of ESAF Small Finance Bank Ltd. as of now.

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Subscription Details

ESAF Small Finance Bank Valuation

The approx valuation of ESAF Small Finance Bank IPO based on its price band and DRHP (prospectus) is:

Particulars Value
Upper Price Band Not issued
Existing Shares (Qty) 44.94 Cr
Fresh Issue (Amount) 800 Cr
EPS  Rs 2.46 
Industry PE ~158.26x

 

ESAF Small Finance Bank Issue Size

ESAF Small Finance Bank IPO issue size is 997.78 Cr. 

Issue Amount
Fresh Issue 800 Cr
Offer For Sale 197.78 Cr

 

ESAF Small Finance Bank share offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%
Employee Not Disclosed

Allotment Details

The IPO dates have not been announced yet. You can check this space later on.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 596.84 1031.64 1413.25 1641.17 1939.93
Total Expenditure 671.71 1050.51 1356.05 1661.88 2092.78
Operating Profit -74.87 -18.87 57.2 -20.71 -152.85
Other Income 101.86 109.15 133.19 126.1 207.58
Interest 314.82 458.28 621.06 719.58 792.79
Depreciation 9.43 16.91 23.17 28.57 32.77
Exceptional Items 0 0 0 0 0
Profit Before Tax 26.99 90.28 190.39 105.4 54.73
Provision for Tax 0 0 0 0 0
Net Profit 26.99 90.28 190.39 105.4 54.73
Adjusted EPS (Rs.) 0.09 0.21 0.45 0.23 0.12

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 311.95 427.8 427.8 449.47 449.47
Total Reserves 31.4 465.9 656.29 902.59 962.13
Borrowings 0 0 0 0 0
Other N/C liabilities 0 0 0 0 0
Current liabilities 0 0 0 0 0
Total Liabilities 4724.13 7057.49 9469.97 12338.65 17707.56
Assets
Net Block 60.3 85.67 115.91 132.61 159.4
Capital WIP 8.4 4.27 4.2 5.91 0.07
Intangible WIP 0 0 0 0 0
Investments 731.86 1530.75 1733.63 1932.07 4070.3
Loans & Advances 0 0 0 0 0
Other N/C Assets 3923.57 5436.8 7616.24 10268.07 13477.79
Current Assets 0 0 0 0 0
Total Assets 4724.13 7057.49 9469.97 12338.65 17707.56
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 43.84 127.18 256.26 141.37 73.85
Adjustment 42.2 120.01 88.7 289.14 443.11
Changes in Assets & Liabilities 641.31 -446.57 817.53 806.24 -1084.56
Tax Paid -26.86 -40.75 -73.6 -109.31 -16.9
Operating Cash Flow 700.49 -240.14 1088.88 1127.45 -584.5
Investing Cash Flow -181.48 -169.89 -634.78 -637.96 -981.85
Financing Cash Flow -367.61 487.77 -499.04 653.27 1258.83
Net Cash Flow 151.4 77.74 -44.95 1142.76 -307.52
X