Imagine Marketing Ltd. IPO

The Company offer products across a variety of price points and customer segments across multiple product categories such as wired/wireless headphones and earphone, Bluetooth speakers and home theatre systems and soundbars & smartwatches & wired and wireless headsets, mouse and keyboards. It also has personal care appliances & mobile accessories.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

Imagine Marketing Ltd. IPO Details

Check out the issue details for Imagine Marketing Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

2000 Cr.

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Imagine Marketing Ltd. News

 IPO news not found.

Company Financials

You can get the following financial statements of Imagine Marketing Ltd. as of now.

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Imagine Marketing or Boat IPO Valuation

The approx valuation of Imagine Marketing or Boat IPO company based on its price band and DRHP (prospectus) is: 

Particulars Value
Upper Price Band Rs __
Existing Shares (Qty) 9.5 Cr
Fresh Issue 900 Cr
EPS (FY21) Rs 8.53

 

Imagine Marketing or Boat IPO Issue Size

Imagine Marketing or Boat IPO issue size is 2000 Cr. 

Issue Amount
Fresh Issue 900 Cr
Offer For Sale  1100 Cr

 

Imagine Marketing or Boat IPO Market Lot

An Individual can apply for a minimum 1 lot of _ shares and a maximum of 13 lots of _ shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 _ Rs _
 Maximum 13 _ Rs _

 

Imagine Marketing or Boat IPO share offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

 

The dates for the IPO is not issued yet. Check this space later on

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 27.34 106.41 239.44 700.44 1511.69
Total Expenditure 24.47 98.13 226.17 628.73 1404.17
Operating Profit 2.87 8.28 13.27 71.71 107.52
Other Income 0.01 1.22 1.3 3.69 19.58
Interest 0.37 1.19 2.01 8.52 15.55
Depreciation 0 0.02 0.17 0.32 1.05
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.5 8.29 12.4 66.56 110.49
Provision for Tax 0.84 2.31 3.67 17.04 32.57
Net Profit 1.66 5.98 8.73 49.52 77.93
Adjusted EPS (Rs.) 0.02 0.06 0.09 0.5 0.86

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 0.05 0.05 0.06 0.06 9.35
Total Reserves 2.39 8.37 38.09 87.75 456.95
Borrowings 3.87 7.67 0 0 0
Other N/C liabilities 0 0 0 -1.64 -1.68
Current liabilities 4.84 14.03 46.01 99.84 203.89
Total Liabilities 11.16 30.12 84.16 186.01 668.52
Assets
Net Block 0.05 0.16 0.23 0.9 6.64
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 0 2.4 2.4 7.4 2.4
Loans & Advances 0 0 0.83 2.41 1.96
Other N/C Assets 0 0 0 0 0
Current Assets 11.11 27.56 80.7 175.29 657.51
Total Assets 11.16 30.12 84.16 186.01 668.52
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 2.5 8.29 12.4 66.56 110.49
Adjustment 0.37 0.95 2.55 37.19 64.4
Changes in Assets & Liabilities -3.72 -7.34 -38.51 -91.17 -280.44
Tax Paid -0.84 -2.31 -2.55 -11.77 -33.28
Operating Cash Flow -1.68 -0.42 -26.12 0.82 -138.82
Investing Cash Flow -0.05 -2.53 -0.25 -7.15 -6.66
Financing Cash Flow 1.77 2.87 26.31 13.63 282.55
Net Cash Flow 0.05 -0.07 -0.05 7.29 137.08
X