Inspira Enterprise India Ltd. IPO

The Company is a leading digital transformation company focusing on cybersecurity and possesses global presence across several industries.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

Inspira Enterprise India Ltd. IPO Details

Check out the issue details for Inspira Enterprise India Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

800 Cr.

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Inspira Enterprise India Ltd. News

Inspira Enterprise gets SEBI's nod to raise Rs 800 crore via IPO10 Nov, 11:10AM Inspira Enterprise files DRHP with SEBI for Rs 800 crore IPO 17 Aug, 12:13PM

Company Financials

You can get the following financial statements of Inspira Enterprise India Ltd. as of now.

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

The approx valuation of Inspira Enterprise India IPO based on its price band and DRHP/RHP is:

Particulars Value
Upper Price Band Not issued
Existing Shares (Qty) 7.25 Cr
Fresh Issue (Amount) 300 Cr
EPS (FY21) Rs 4.98

 

Inspira Enterprise India IPO issue size is 800 Cr:

Issue Amount
Fresh Issue 300 Cr
Offer For Sale 500 Cr

 

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Minimum 75%
Non-Institutional Maximum 15%
Retail Individual Maximum 10%
Employee  Not Disclosed

The company has not issued its dates for the IPO as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 0 503.77 616.39 753.52 795.42
Total Expenditure 333.02 473.79 573.37 710.3 743.43
Operating Profit -333.02 29.99 43.02 43.22 51.99
Other Income 352.27 2.17 2.36 5.99 11.8
Interest 2.97 4.58 4.61 11.01 9.09
Depreciation 0.56 1.39 1.58 4.65 5.25
Exceptional Items 0 0 0 0 0
Profit Before Tax 15.72 26.18 39.18 33.55 49.45
Provision for Tax 5.54 10.43 15.14 10.36 12.71
Net Profit 10.18 15.76 24.05 23.2 36.74
Adjusted EPS (Rs.) 0.14 0.22 0.33 0.32 0.51

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 6.04 6.04 6.04 6.04 6.04
Total Reserves 39.34 80.2 104.24 63.8 106.12
Borrowings 0 0 0 0 0
Other N/C liabilities 0.45 -1.5 2.13 19.34 29.27
Current liabilities 84.99 211.43 360.52 517.58 489.37
Total Liabilities 130.82 296.17 472.94 606.76 630.81
Assets
Net Block 5.37 6.88 6.16 14.79 17.12
Capital WIP 0 0 0 0 0.4
Intangible WIP 0 0 0 0 0
Investments 1.2 5.91 14.78 14.71 14.9
Loans & Advances 0.35 9.04 9.27 9.54 21.11
Other N/C Assets 0.69 12.46 15.92 22.09 25.43
Current Assets 123.21 261.88 426.81 545.64 551.84
Total Assets 130.82 296.17 472.94 606.76 630.81
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 15.72 26.18 39.18 33.55 49.45
Adjustment -2.68 5.6 6.31 20.08 16.52
Changes in Assets & Liabilities 18.58 1.9 -22.14 29.94 -110.91
Tax Paid 0 -9.52 -18.5 -17.26 -25.5
Operating Cash Flow 18.51 24.17 4.86 66.32 -70.44
Investing Cash Flow 13.65 -7.95 -3.69 -0.82 -0.47
Financing Cash Flow -13.99 -10.4 -6.61 6.93 3.24
Net Cash Flow 18.17 5.82 -5.45 72.42 -67.67
X