Ticker > IPO > upcoming

IPO

Keystone Realtors Ltd

The company is one of the prominent real estate developers in the micro markets that it is present in. It has experience in developing lifestyle projects, high value standalone buildings, gated communities and fully integrated townships, re-developments and stalled projects.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for Keystone Realtors Ltd IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

850 Cr.

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of Keystone Realtors Ltd as of now.

Subscription Details

The details about the Keystone Realtors Ltd IPO is as:

  • The issue size of the IPO is 850 Cr.
  • The price band for Keystone Realtors Ltd IPO is not issued yet.

Keystone Realtors IPO Valuation

The approx valuation of Keystone Realtors Ltd IPO based on its price band and RHP/DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs _
Existing Shares (Qty) 10.35 Cr
Fresh Issue (Amount) 700 Cr
EPS (FY21) Rs 31.04
Industry PE 428.93x

 

Keystone Realtors IPO Issue Size

Keystone Realtors Ltd IPO issue size is 850 Cr.

Issue Amount
Fresh Issue 700 Cr
Offer For Sale 150 Cr

 

Keystone Realtors IPO Market Lot

An Individual can apply for a minimum 1 lot of _ shares and a maximum of 13 lots of _ shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 _ Rs _
 Maximum 13 _ Rs _

 

Keystone Realtors IPO Offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

 

Allotment Details

The details regarding issue dates haven't been released yet. Please visit this page later.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Net Sales 247.37 257.52 351.5 602.1 754.51
Total Expenditure 195.48 248.48 339.78 564.96 710.67
Operating Profit 51.9 9.05 11.73 37.14 43.84
Other Income 26.24 72.42 67.75 122.82 105.44
Interest 88.38 89.81 74.01 124.04 119.95
Depreciation 2.33 3.81 3.09 2.74 1.72
Exceptional Items 0 0 0 0 0
Profit Before Tax -12.57 -12.14 2.38 33.18 27.61
Provision for Tax 0 10.97 0.09 23.98 25.39
Net Profit -12.57 -23.12 2.29 9.2 2.22
Adjusted EPS (Rs.) -583.14 -930.72 92.17 370.97 89.52

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity and Liabilities
Share Capital 0.02 0.03 100.03 100.03 100.03
Total Reserves 406.51 383.18 285.46 347.62 349.29
Borrowings 0.09 0.09 0.09 0.05 0.53
Other N/C liabilities 1.22 2.17 3.25 -76.2 -67.53
Current liabilities 1181.21 1010.51 1197.98 1884.03 1911.88
Total Liabilities 1589.04 1395.98 1586.81 2255.53 2294.2
Assets
Net Block 21.44 18.01 32.17 20.06 20.81
Capital WIP 0 0 0 0.33 0.19
Intangible WIP 0 0 0 0 0
Investments 158.89 232.15 270.7 172.12 226.24
Loans & Advances 78.95 46.46 46.79 32.61 8.32
Other N/C Assets 0 0 1.45 21.85 3.33
Current Assets 1329.77 1099.38 1235.69 2008.56 2035.31
Total Assets 1589.04 1395.98 1586.81 2255.53 2294.2
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Profit from operations -12.57 -12.14 2.38 33.18 27.61
Adjustment 90.34 42.94 37.37 75.67 91.33
Changes in Assets & Liabilities -131.61 144.18 232.27 60.76 3.05
Tax Paid -14.61 14.77 -10.4 -9.37 -19.27
Operating Cash Flow -68.46 189.74 261.62 160.24 102.72
Investing Cash Flow -98.46 126.39 -37.41 14.68 -33.18
Financing Cash Flow 164.53 -321.2 -206.95 -203.19 -58.87
Net Cash Flow -2.39 -5.06 17.26 -28.27 10.67
X