Milky Mist Dairy Food Ltd. IPO

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

Milky Mist Dairy Food Ltd. IPO Details

Check out the issue details for Milky Mist Dairy Food Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

2035 Cr.

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of Milky Mist Dairy Food Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024
Net Sales 1011.87 1431.65 1900.84
Total Expenditure 857.38 1235.73 1687.3
Operating Profit 154.5 195.92 213.54
Other Income 2.72 5.02 6.37
Interest 40.82 57.98 70.83
Depreciation 61.24 78.75 105.57
Exceptional Items -4.95 0 0
Profit Before Tax 50.22 64.21 43.51
Provision for Tax 18.47 36.19 24.04
Net Profit 31.75 28.02 19.46
Adjusted EPS (Rs.) 0.05 0.04 0.03

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 3.57 3.57 3.57
Total Reserves 149.77 177.79 197.25
Borrowings 395.94 626.27 724.2
Other N/C liabilities 50.35 77.42 97.76
Current liabilities 223.15 307.62 487.14
Total Liabilities 822.77 1192.67 1509.92
Assets
Net Block 561.01 803.49 1040.23
Capital WIP 69.02 148.51 95.13
Intangible WIP 0 0 0
Investments 0 0 0
Loans & Advances 39.89 36.62 36.97
Other N/C Assets 1.62 1.34 3.65
Current Assets 151.23 202.7 333.94
Total Assets 822.77 1192.67 1509.92
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024
Profit from operations 50.22 64.21 43.51
Adjustment 102.99 136.95 178.53
Changes in Assets & Liabilities -16.11 7.92 -85.59
Tax Paid -19.13 -12.75 -6.68
Operating Cash Flow 117.97 196.33 129.77
Investing Cash Flow -172.06 -393.08 -292.16
Financing Cash Flow 59.5 201.87 165.96
Net Cash Flow 5.41 5.12 3.56
X