National Securities Depository Ltd. IPO

NSDL is India's largest depository and a SEBI registered market infrastructure institution. It pioneered securities dematerialization in India and provides a robust framework for investors to participate in the financial and securities markets. NSDL's digital book-keeping system enables efficient and cost-effective settlement solutions, holding various securities in electronic form. It serves investors, issuers, depository participants, and market intermediaries, fostering integration within the Indian capital markets.

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

National Securities Depository Ltd. IPO Details

Check out the issue details for National Securities Depository Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of National Securities Depository Ltd. as of now.

The details about the National Securities Depository Ltd or NSDL IPO is as:

  • The issue size of the IPO is not disclosed yet.

 

National Securities Depository Ltd or NSDL IPO Valuation

The approx valuation of National Securities Depository Ltd or NSDL IPO based on its DRHP is:

Particulars Value
Upper Price Band Not Issued
Existing Shares (Qty) 20.00 Cr
EPS (FY23) Rs 11.74
Industry PE  45.13x

 

National Securities Depository Ltd or NSDL IPO Issue Size

National Securities Depository Ltd or NSDL IPO issue size is _ Cr.

Issue Amount
Fresh Issue 0 Cr
Offer For Sale (Qty) 5.72 Cr Shares

 

National Securities Depository Ltd or NSDL IPO share offer

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

The details about allotment and its dates are not disclosed as of now. Check this space later on.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 249.59 335.58 369.28 409.17 473.06
Total Expenditure 147.74 154.99 179.95 203.4 231.49
Operating Profit 101.84 180.59 189.33 205.77 241.57
Other Income 40.87 53.12 58.04 76.34 98.4
Interest 0.14 0.11 1.61 0.1 0.1
Depreciation 4.76 7.43 9.98 10.34 12.35
Exceptional Items 0 0 0 0 0
Profit Before Tax 137.81 226.16 235.78 271.68 327.52
Provision for Tax 29.4 50.03 52.2 60.86 69.44
Net Profit 108.41 176.14 183.59 210.82 258.08
Adjusted EPS (Rs.) 0.54 0.88 0.92 1.05 1.29

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 40 40 40 40 40
Total Reserves 717.23 877.73 1040.41 1231.59 1468.57
Borrowings 0 0 0 0 0
Other N/C liabilities 0.04 -0.64 -2.11 -2.66 -3.52
Current liabilities 168.89 331.04 320.75 358.1 332.86
Total Liabilities 926.17 1248.14 1399.04 1627.02 1837.9
Assets
Net Block 22.38 34.65 34.51 33.44 247.76
Capital WIP 0 0 0 0.24 0.41
Intangible WIP 0 6.52 0 2.79 8.63
Investments 682.44 677.07 718.07 1107.81 1188.76
Loans & Advances 24.74 11.13 10.97 19.88 39.62
Other N/C Assets 0.91 115.93 166.15 14.37 19.66
Current Assets 195.7 402.84 469.34 448.49 333.06
Total Assets 926.17 1248.14 1399.04 1627.02 1837.9
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 137.81 226.16 235.78 271.68 327.52
Adjustment -18.5 -20.32 -17.33 -35.63 -51.3
Changes in Assets & Liabilities 1.83 -177.72 -37.94 164.38 -36.56
Tax Paid -35.04 -41.42 -62.23 -67.15 -69.52
Operating Cash Flow 86.1 -13.3 118.28 333.28 170.13
Investing Cash Flow -98.95 28.73 -87.11 -320.9 -151.26
Financing Cash Flow -14.47 -16 -20 -20 -20
Net Cash Flow -27.32 -0.57 11.18 -7.62 -1.12
X