National Stock Exchange Of India Ltd. IPO

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

IPO Details

Check out the issue details for National Stock Exchange Of India Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

News

 IPO news not found.

Company Financials

You can get the following financial statements of National Stock Exchange Of India Ltd. as of now.

Subscription Details

The approx valuation of NSE IPO based on its price band and DRHP/RHP is:

Particulars Value
Upper Price Band Not issued
Existing Shares (Qty) 49.5 Cr
Fresh Issue (Qty) 11.14 Cr
EPS (FY16) Rs 19.70

 

NSE IPO is coming up with the public issue of 11.14 Cr shares as per its DRHP dated December 2016.

The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

Allotment Details

The company has not issued its dates for the IPO as of now.

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 2832.43 4848.29 7762.8 11181.03 13510.54
Total Expenditure 1080.33 1264.39 2021.06 2772.44 4064.03
Operating Profit 1752.1 3583.9 5741.74 8408.59 9446.51
Other Income 434.98 679.84 621.8 1549.5 1454.09
Interest 0 0 0 0 0
Depreciation 132.4 166.15 259.72 302.21 338.99
Exceptional Items 0 -1822.05 0 -203.45 -1740.97
Profit Before Tax 2054.68 2275.54 6103.82 9452.43 8820.64
Provision for Tax 494.22 488.26 1482.71 2219.53 2185.33
Net Profit 1560.46 1787.28 4621.11 7232.9 6635.31
Adjusted EPS (Rs.) 3.15 3.61 9.34 14.61 13.4

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 49.5 49.5 49.5 49.5 49.5
Total Reserves 6866.58 8119.67 11498.3 16626.91 19312.28
Borrowings 0 0 0 0 0
Other N/C liabilities 97.4 90.07 198.74 232.77 341.34
Current liabilities 2107.16 3832.96 4975.14 3910.01 7517.84
Total Liabilities 9120.64 12092.2 16721.68 20819.19 27220.96
Assets
Net Block 601.45 772.83 1004.74 961.97 1014.95
Capital WIP 33.19 7.84 69.55 45.94 18.74
Intangible WIP 13.63 30.83 52.5 34 48.71
Investments 3085.65 2891.77 3752.06 5356.99 9778.46
Loans & Advances 1116.65 1082.18 1462.55 1091.87 1205.72
Other N/C Assets 59.11 603.13 105.93 395.44 990.31
Current Assets 4210.96 6703.62 10274.35 12932.98 14164.07
Total Assets 9120.64 12092.2 16721.68 20819.19 27220.96
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2018 38.25 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 2054.68 2275.54 6103.82 9452.43 8820.64
Adjustment -260.65 -502.31 -381.69 -978.09 -1157.56
Changes in Assets & Liabilities -757.84 1489.43 60.2 -1646.08 4149.44
Tax Paid -461.02 -513.18 -1346.91 -2027.97 -2614.01
Operating Cash Flow 575.17 2749.48 4435.42 4800.29 9198.51
Investing Cash Flow 494.9 -2224.51 -3136.25 -2154.68 -5021.87
Financing Cash Flow -1040.6 -554.4 -1236.02 -2094.41 -3990.59
Net Cash Flow 29.47 -29.43 63.15 551.2 186.05
X