SIS Cash Services Ltd. IPO

RHP
View
DRHP
View
Open Date

Not Issued

Close Date

Not Issued

SIS Cash Services Ltd. IPO Details

Check out the issue details for SIS Cash Services Ltd. IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Company Financials

You can get the following financial statements of SIS Cash Services Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 208.74 235.56 286.18 411.87 506.04
Total Expenditure 183.44 199.36 240.32 336.6 430.09
Operating Profit 25.3 36.2 45.86 75.26 75.94
Other Income 1.13 1.64 3.39 6.5 18.49
Interest 12.02 12.27 16.69 22.02 20.12
Depreciation 11.48 13 30.68 46.46 28.61
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.93 12.57 1.87 13.28 45.71
Provision for Tax 2.06 3.16 -2.15 -2.99 8.23
Net Profit 0.87 9.41 4.03 16.28 37.48
Adjusted EPS (Rs.) 0.04 0.48 0.2 0.82 1.89

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 19.81 19.81 19.81 19.81 19.81
Total Reserves 116.22 125.56 130.12 146.55 183.7
Borrowings 97.16 112.9 133.03 144.75 133.72
Other N/C liabilities -8.4 -5.74 19.75 17.6 25.91
Current liabilities 90.94 102.32 165.88 177.5 203.05
Total Liabilities 315.73 354.86 468.6 506.22 566.19
Assets
Net Block 52.22 61.46 136.15 169.49 195.04
Capital WIP 0 0 0 0.2 4.46
Intangible WIP 0 0 0 0 0
Investments 120.04 120.19 120.33 120.48 121.17
Loans & Advances 8.75 5.31 11.55 14.34 10.02
Other N/C Assets 0.31 0.33 5.35 1.47 2.63
Current Assets 134.42 167.57 195.23 200.24 232.87
Total Assets 315.73 354.86 468.6 506.22 566.19
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 2.93 12.57 1.87 13.28 45.71
Adjustment 22.45 23.63 44.01 70.37 31.11
Changes in Assets & Liabilities -27.54 8.99 48.33 7.48 5
Tax Paid 1.51 3.51 -5.4 -3.28 4.17
Operating Cash Flow -0.66 48.69 88.81 87.85 85.98
Investing Cash Flow -9.63 -39.96 -126.54 -79.98 -35.95
Financing Cash Flow 27.24 10.28 45.78 -16.61 -46.48
Net Cash Flow 16.95 19.02 8.04 -8.73 3.56
X