Ticker > Company >

Clay Craft India share price

Clay Craft India Ltd.

  2.69 K   0   0 NSE: CLAYCRAFT SECTOR: Consumer Durables - Domestic Appliances

157.10
-1.70 (-1.07%)
NSE: 06 Nov 4:00 PM

Price Summary

Today's High

₹ 163.85

Today's Low

₹ 156

52 Week High

₹ 224

52 Week Low

₹ 144.5

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 323.16 Cr.

Enterprise Value

₹ 342.38 Cr.

No. of Shares

2.06 Cr.

P/E

14.92

P/B

0

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  0

CASH

₹ 28.53 Cr.

DEBT

₹ 47.75 Cr.

Promoter Holding

73.66 %

EPS (TTM)

₹  10.53

Sales Growth

4.48%

ROE

16.86 %

ROCE

18.77%

Profit Growth

60.45 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year4.48%
3 Year9.88%
5 Year11.74%

Profit Growth

1 Year60.45%
3 Year9.44%
5 Year18.5%

ROE%

1 Year16.86%
3 Year20.3%
5 Year19.1%

ROCE %

1 Year18.77%
3 Year21.09%
5 Year21.31%

Debt/Equity

0.3411

Price to Cash Flow

11.89

Interest Cover Ratio

7.3559

CFO/PAT (5 Yr. Avg.)

1.38427708425295

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2026 73.66 0.00
Jun 2026 73.63 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company has been maintaining healthy ROE of 20.3020333333333% over the past 3 years.
  • Company has been maintaining healthy ROCE of 21.0888333333333% over the past 3 years.
  • The Company has been maintaining an effective average operating margins of 22.49926% in the last 5 years.
  • Company’s PEG ratio is 0.268896949055405.
  • Company has a healthy liquidity position with current ratio of 2.3232.
  • The company has a good cash flow management; CFO/PAT stands at 1.38427708425295.
  • The company has a high promoter holding of 73.66%.
  • Promoter stake has increased from 0% to 73.63% in the last 1 quarter.

 Limitations

  • The company has shown a poor profit growth of 9.44352985011527% for the Past 3 years.
  • The company has shown a poor revenue growth of 9.87645672910549% for the Past 3 years.

Quarterly Result (All Figures in Cr.)

 Quarterly Data is not available for this company.Report us

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 74.1 114.54 145.33 145.43 151.94
Total Expenditure 57.74 87.05 112.47 116.65 115.44
Operating Profit 16.36 27.49 32.86 28.78 36.5
Other Income 1.11 1.45 2.44 1.56 2.49
Interest 1.63 1.85 3.78 5.1 4.48
Depreciation 3.2 3.3 4.13 5.96 6.01
Exceptional Items 0 0 0 0 0
Profit Before Tax 12.65 23.79 27.38 19.28 28.5
Tax 4.14 7.26 7.62 5.78 6.83
Net Profit 8.51 16.53 19.76 13.5 21.66
Adjusted EPS (Rs.) 5.8 11.26 13.47 9.2 14.3

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 4.89 4.89 4.89 4.89 5.05
Total Reserves 63.98 80.5 98.64 112.12 134.91
Borrowings 10.12 19.75 32.47 30.46 25.85
Other N/C liabilities 4.07 4.18 5.92 7.57 7.98
Current liabilities 28.81 41.95 60.4 33.63 44.51
Total Liabilities 111.87 151.27 202.33 188.67 218.3
Assets
Net Block 37.99 59.58 99.02 105.3 106.04
Capital WIP 0.03 4.32 3.16 1.62 0.05
Intangible WIP 0 0 0 0 0
Investments 3.05 3.42 3.42 3.42 4.4
Loans & Advances 9.4 13.21 3.72 1.35 0.65
Other N/C Assets 0.08 0.05 0.08 6.93 3.76
Current Assets 61.31 70.69 92.92 70.06 103.41
Total Assets 111.87 151.27 202.33 188.67 218.3
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 8.53 16.58 27.38 19.28 28.5
Adjustment 3.18 3.24 8.22 11.59 11.74
Changes in Assets & Liabilities 8.75 5.56 -14.37 -0.41 -5.31
Tax Paid 0 0 -8.9 -5.1 -7.75
Operating Cash Flow 20.46 25.38 12.34 25.36 27.17
Investing Cash Flow -8.74 -32.95 -44.06 -14.4 -0.65
Financing Cash Flow -3.5 9.38 34 -24.11 -3.35
Net Cash Flow 8.22 1.8 2.28 -13.15 23.17

Corporate Actions

Investors Details

PARTICULARS Jun 2026% Sep 2026%
promoters 73.63 73.66
bharat agarwal 12.38 12.38
deepak agarwal 12.39 12.39
rajesh narain agarwal 34.50 34.50
ruchi agarwal 0.03 0.03
sushila gupta - 0.02
usha agarwal 1.94 1.94
vikas agarwal 12.39 12.39
PARTICULARS Jun 2026% Sep 2026%
investors 26.37 26.34
sanshi fund-i 1.17 1.17
subhkam ventures (i) priv... - 1.20
hem finlease private limi... 1.32 -
motilal oswal finvest lim... 1.17 -
subhkam ventures i pvt lt... 1.20 -

Annual Reports

Title Link
Title Link
 No Annual reports exist for this company.Report us

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit and Research reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Presentation and Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Presentation related to this company.Report us
Last Updated on:
Brief about Clay Craft India
X